XML 43 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
12 Months Ended
Jun. 30, 2013
Compensatory Equity Incentive Plan And Other Equity Incentives Tables  
Schedule of Share Based Compensation Award Plans
These plans are summarized below:

         
Award Shares
   
Available for
 
   
Award Shares
   
Outstanding
   
Issuance
 
   
Authorized
   
at June 30,
   
at June 30,
 
Equity Compensation Arrangement
       
2013
   
2013
 
Amended and Restated Omnibus Incentive Plan
    2,715,625       1,419,709       848,012  
Employee Stock Purchase Plan
    200,000             109,457  
                         
      2,915,625       1,419,709       957,469  
 
Schedule of Fair Value Assumptions for Award Plans
For stock options and restricted stock units ("RSUs") granted in the years ended June 30, 2013 and 2012, the Company estimated the fair value of each stock award as of the date of grant using the following assumptions:
 
   
Year ended
   
Year ended
 
   
June 30, 2013
   
June 30, 2012
 
Expected volatility
    110% - 120 %     119% - 122 %
Weighted average expected volatility
    110% - 120 %     119% - 122 %
Dividend yields
    0 %     0 %
Risk-free interest rate
    0.67% - 1.72 %     0.9% - 2.01 %
Expected term, in years
    3 - 7       3 - 7  
Schedule of Share Based Compensation Activity
A summary of the activity for share-based payment awards in the years ended June 30, 2013 and 2012 is presented below:
 
                     
Restricted
 
    Stock Options  
Stock Units (RSUs)
 
         
Weighted
   
Weighted
         
Weighted
 
         
Average
   
Average
         
Average
 
         
Exercise
   
Remaining
         
Remaining
 
         
Price
   
Contract
         
Contract
 
   
Shares
   
(per share)
   
Life (YRS)
   
Shares
   
Life (YRS)
 
June 30, 2011
    500,233     $ 3.01       6.9       434,700       0.9  
                                         
Granted
    90,000       1.39       9.3       160,000       1.0  
Exercised
                             
Cancelled
    (13,840 )     9.14       3.0              
 
                                       
June 30, 2012
    576,393     $ 2.61       6.4       594,700       1.0  
                                         
Granted
    98,500       0.96       9.4       240,000       2.6  
Exercised
    (2,511 )     1.05       5.5              
Cancelled
    (87,373 )     2.37       7.0              
 
                                       
June 30, 2013
    585,009     $ 2.38       5.9       834,700       1.1  
                                         
Awards exercisable/
                                       
vested as of
                                       
June 30, 2013
    401,759     $ 2.76       4.8       463,030        
                                         
Awards unexercisable/
                                       
unvested as of
                                       
June 30, 2013
    183,250     $ 1.53       8.5       371,670       1.1  
      585,009                       834,700          
                                         
           
Stock
                         
           
Options
   
RSU
   
All Awards
         
Weighted average fair value
                                       
of share awards granted for the year ended
                                       
June 30, 2013
          $ 0.80     $ 0.87     $ 0.85          
Schedule of Share Based Compensation Future Cost to be Recognized
The cost expected to be recognized as follows:

         
Restricted
       
         
Stock
       
   
Stock
   
Share/
       
   
Options
   
Units
   
Total
 
                   
Year ended June 30, 2014
  $ 57,371     $ 163,769     $ 221,140  
                         
Year ended June 30, 2015
    27,092       88,056       115,148  
                         
Year ended June 30, 2016
    12,749       34,597       47,346  
                         
Year ended June 30, 2017
    3,022             3,022  
    $ 100,234     $ 286,422     $ 386,656  
Schedule of Rollforward of Vested Awards
The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of June 30, 2013 and 2012 and changes during the two years then ended:
 
Unexercisable/unvested awards
 
Stock Options Shares
   
RSU Shares
   
Total Shares
    Weighted-Average Grant Date Fair Values  
June 30, 2011
    182,500       200,000       382,500     $ 2.53  
Granted
    90,000       160,000       250,000       1.30  
Vested
    (74,375 )     (125,000 )     (199,375 )     2.27  
June 30, 2012
    198,125       235,000       433,125     $ 2.42  
Granted
    98,500       240,000       338,500       0.85  
Vested
    (59,875 )     (103,330 )     (163,205 )     1.91  
Cancelled/Forfeited
    (53,500 )           (53,500 )     1.64  
June 30, 2013
    183,250       371,670       554,920     $ 1.57  
Schedule of Financial Statement Effect Related to Share Based Compensation
The following table shows total stock-based compensation expense for the years ended June 30, 2013 and 2012 included in the Consolidated Statement of Operations and Comprehensive Income:
 
   
Year ended
   
Year ended
 
   
June 30,
   
June 30,
 
   
2013
   
2012
 
             
Stock options
    65,286       86,096  
RSU
    203,021       185,948  
Total
    268,307       272,044  
                 
The amounts above were included in:
               
General & administrative
    263,247       254,337  
Cost of sales
    (4,350 )     8,328  
New product development
    9,410       9,379  
      268,307       272,044