XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net loss $ 241,993 $ (541,746)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 408,295 571,707
Interest from amortization of debt costs 1,750 1,616
(Gain) Loss on sale of property and equipment 1,247   
Stock based compensation 128,286 137,976
Change in provision for doubtful accounts receivable (4,216) 8,557
Change in fair value of warrant liability (265,336)   
Deferred rent (48,588) (59,859)
Changes in operating assets and liabilities:    
Trade accounts receivables (272,311) (8,871)
Other receivables (246,057) 30,943
Inventories (215,843) (170,059)
Prepaid expenses and other assets 28,876 (30,764)
Accounts payable and accrued liabilities 187,367 317,107
Deferred revenue (35,784)   
Net cash provided by operating activities (90,321) 256,607
Cash flows from investing activities    
Purchase of property and equipment (488,723) (542,597)
Net cash used in investing activities (488,723) (542,597)
Cash flows from financing activities    
Proceeds from sale of common stock from employee stock purchase plan 3,794 7,871
Deferred costs associated with equity financing    (76,527)
Payments on capital lease obligation (1,801)   
Net cash provided by financing activities 1,993 (68,656)
Effect of exchange rate on cash and cash equivalents 494 21,134
Increase (decrease) in cash and cash equivalents (576,557) (333,512)
Cash and cash equivalents, beginning of period 2,354,087 928,900
Cash and cash equivalents, end of period 1,777,530 595,388
Supplemental disclosure of cash flow information:    
Interest paid in cash 1,555   
Income taxes paid 1,736 3,694
Supplemental disclosure of non-cash investing & financing activities:    
Accrued deferred costs associated with equity financing    144,070
Prepaid interest on convertible debentures through the issuance of common stock $ 87,000 $ 87,000