XML 34 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Debentures (Details Narrative) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2008
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2009
Mar. 30, 2011
Jun. 11, 2012
Class A Common Stock
Dec. 31, 2008
Class A Common Stock
Jun. 30, 2009
Class A Common Stock
Jun. 30, 2009
Common Stock Warrants
Aug. 01, 2008
Warrants Tranche 1
Aug. 01, 2008
Warrants Tranche 2
Aug. 01, 2008
Convertible Debt [Member]
Sep. 30, 2008
Convertible Debt [Member]
Aug. 01, 2008
Convertible Debt [Member]
Common Stock Warrants
Number of Investors                               24    
Interest Rate of Senior Convertible Debentures                               8.00%    
Gross Proceeds from issuance of debt                               $ 2,900,000    
Net proceeds from issuance of debt                               2,700,000    
Interest due                                 39,053  
Shares Issued                   1,943,852   27,893            
Shares Issued, Share Price                   $ 1.02   $ 1.40            
Warrant Issued, Term                         5          
Percent of warrants exercisable                           65.00% 35.00%      
Warrants Outstanding                           618,133 332,841      
Warrants Exercise Price                           1.68 1.89      
Offering Investors                                   4
Offering, Exercise Price of Warrants                                   5.50
Offering, Reduced Exercise Price of Warrants                                   2.61
Warrants Issued, Original Proceeds                                   119,212
Warrants Issued, Proceeds Reduced                                   107,663
Shares Issued, July 2007 Offering                                   73,228
Value of Shares Issued, July 2007 Offering                                   75,131
Placement Agent Commission                   194,385     190,195          
Placement Agent Commission, Share Price                   $ 1.32     $ 1.68          
Placement Agent Commission, Value               216,570   198,300     194,057          
Placement Agent Commission, Share Price percentage against Stock Price                         120.00%          
Placement Agent Commission, Original Proceeds                                   115,600
Placement Agent Commission, Proceeds Reduced                                   104,400
Warrants And Incentive Shares Issued, Value at Issuance                               790,830    
Beneficial Conversion Feature of Debenture, Value                 924,844             600,635    
Debt Discount, amortized over the original 36-month term           103                   1,391,465    
Debt discount amortized through interest expense           0 316,693                      
Debt Issuance Costs, amortized over the original 36-month term               554,308                    
Debt Issuance Costs, recognized 884 816   1,750 1,616 3,298 118,977                      
Debenture Modification, conversion percentage               25.00%                    
Debentures converted               732,250                    
Debentures converted, shares                       475,496            
Additional Warrants Issued, Value       87,000 87,000               215,975          
Interest Paid, unconverted portion of debentures - noncash     58,580         453,995                    
Interest paid, noncash share issuance                     76,078 589,614            
Debt discount, write-off     304,382                              
Decrease in debentures due to conversion             832,500                      
Debentures Conversion Cost             6,749                      
Interest Expense, Increase Decrease due to conversion             101,300                      
Debentures, Outstanding Fair Value 1,706,919     1,706,919         1,706,919                  
Debenture Premium                 619,419                  
Debentures holding percentage - related parties                 93.00%                  
Debenture premium - related parties                 576,700                  
Debenture premium - unrelated parties                 42,719                  
Convertible debentures 1,087,500     1,087,500   1,087,500                        
Convertible debentures to related parties $ 1,012,500     $ 1,012,500   $ 1,012,500