XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net loss $ 101,221 $ (198,447)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 208,637 245,438
Interest from amortization of debt costs 866 800
(Gain) Loss on sale of property and equipment 702   
Stock based compensation 60,814 64,546
Change in provision for doubtful accounts receivable (623)   
Change in fair value of warrant liability (95,784)   
Deferred rent (12,605) (28,657)
Changes in operating assets and liabilities:    
Trade accounts receivables 51,556 (236,935)
Other receivables (205,021) 30,943
Inventories (87,617) (195,552)
Prepaid expenses and other assets (73,976) 2,746
Accounts payable and accrued liabilities 68,554 432,467
Deferred revenue (37,750)   
Net cash provided by operating activities (21,026) 117,349
Cash flows from investing activities    
Purchase of property and equipment (171,609) (347,228)
Net cash used in investing activities (171,609) (347,228)
Cash flows from financing activities    
Proceeds from sale of common stock from employee stock purchase plan 3,794 7,871
Deferred costs associated with equity financing    (25,000)
Payments on capital lease obligation (900)   
Net cash provided by financing activities 2,894 (17,129)
Effect of exchange rate on cash and cash equivalents (3,157) 11,856
Increase (decrease) in cash and cash equivalents (192,358) (235,152)
Cash and cash equivalents, beginning of period 2,354,087 928,900
Cash and cash equivalents, end of period 2,161,729 693,748
Supplemental disclosure of cash flow information:    
Interest paid in cash 1,380   
Income taxes paid 1,736 1,755
Supplemental disclosure of non-cash investing & financing activities:    
Accrued deferred costs associated with equity financing    32,139
Prepaid interest on convertible debentures through the issuance of common stock $ 87,000 $ 87,000