XML 52 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Compensatory Equity Incentive Plan and Other Equity Incentives
3 Months Ended
Sep. 30, 2012
Compensatory Equity Incentive Plan And Other Equity Incentives  
Compensatory Equity Incentive Plan and Other Equity Incentives

7. Compensatory Equity Incentive Plan and Other Equity Incentives

 

Share-Based Compensation Arrangements—The Company’s Amended and Restated Omnibus Incentive Plan (the “Plan”) included several available forms of stock compensation of which incentive stock options and restricted stock awards have been granted to date.

 

 

The 2004 Employee Stock Purchase Plan (“ESPP”) permits employees to purchase shares of Class A common stock through payroll deductions, which may not exceed 15% of an employee’s compensation, at a price not less than 85% of the market value of the stock on specified dates (June 30 and December 31). In no event may any participant purchase more than $25,000 worth of shares of Class A common stock in any calendar year and an employee may purchase no more than 4,000 shares on any purchase date within an offering period of 12 months and 2,000 shares on any purchase date within an offering period of six months. The discount on market value is included in selling, general and administrative expense in the accompanying statements of operations and was $473 and $806 for the quarters ended September 30, 2012 and 2011, respectively.

These two plans are summarized below:

 

       Award Shares   Available for 
      Outstanding   Issuance 
   Award Shares   at September 30,   at September 30, 
Equity Compensation Arrangement  Authorized   2012   2012 
Amended and Restated Omnibus Incentive Plan   1,715,625    1,132,814    137,418 
Employee Stock Purchase Plan   200,000        114,763 
                
    1,915,625    1,132,814    252,181 

 

Grant Date Fair Values and Underlying Assumptions; Contractual Terms—The Company estimates the fair value of each stock option as of the date of grant using the Black-Scholes-Merton pricing model. The ESPP fair value is the amount of the discounted market value the employee obtains at the date of the purchase transaction.

 

The Company did not grant any stock options in the first quarter of fiscal 2013 or 2012.

 

Most options granted under the Plan vest ratably over two to four years and are generally exercisable for ten years. The assumed forfeiture rates used in calculating the fair value of options and restricted stock unit grants with both performance and service conditions were 20% and 0%, respectively, for the quarters ended September 30, 2012 and 2011. The volatility rate and expected term are based on seven-year historical trends in Class A common stock closing prices and actual forfeitures. The interest rate used is the U.S. Treasury interest rate for constant maturities.

 

Information Regarding Current Share-Based Compensation Awards—A summary of the activity for share-based compensation awards in the three months ended September 30, 2012 is presented below:  

 

 

                Restricted 
  Stock Options   Stock Units (RSUs) 
        Weighted   Weighted       Weighted 
        Average   Average       Average 
        Exercise   Remaining       Remaining 
        Price   Contract       Contract 
    Shares   (per share)   Life (YRS)   Shares   Life (YRS) 
June 30, 2012    576,393   $2.61    6.4    594,700    1.0 
                           
Granted                     
Exercised                     
Cancelled    (38,279)   2.41    7.5         
                           
September 30, 2012    538,114   $2.35    6.2    594,700    0.9 
                           
Awards exercisable/ vested as of September 30, 2012    366,614   $2.83    5.2    359,700     
                           
Awards unexercisable/ unvested as of
September 30, 2012
    171,500   $2.14    8.3    235,000    0.9 
      538,114              594,700      

 

The total intrinsic value of options outstanding and exercisable at September 30, 2012 and 2011 was $0 and $21,000, respectively.

 

The total intrinsic value of RSUs exercised during the quarter ended September 30, 2012 and 2011 was $0 and $0, respectively.

 

The total intrinsic value of RSUs outstanding and exercisable at September 30, 2012 and 2011 was $352,542 and $338,000, respectively.

 

The total fair value of RSUs vested during the quarter ended September 30, 2012 and 2011 was $0 and $0, respectively.

The total fair value of option shares vested during the quarter ended September 30, 2012 and 2011 was $0, and $18,000, respectively.

 

As of September 30, 2012, there was $370,475 of total unrecognized compensation cost related to non-vested share-based compensation arrangements (including share options and restricted stock units) granted under the Plan.

 

 

The compensation cost is expected to be recognized as follows:

 

        Restricted     
        Stock     
    Stock   Share/     
    Options   Units   Total 
              
Remainder of the year ended June 30, 2013   $72,846   $101,885   $174,731 
                 
Year ended June 30, 2014    71,589    81,133    152,722 
                 
Year ended June 30, 2015    24,144    15,494    39,638 
                 
Year ended June 30, 2016    3,384        3,384 
     $171,963   $198,512   $370,475 

 

The table above does not include shares under the Company’s ESPP, which has purchase settlement dates in the second and fourth fiscal quarters of each year. The Company’s ESPP is not administered with a look-back option provision and, as a result, there is not a population of outstanding option grants during the employee contribution period.

 

Restricted stock unit awards vest immediately or from two to four years from the date of grant.

 

The Company issues new shares of Class A common stock upon the exercise of stock options. The following table is a summary of the number and weighted average grant date fair values regarding the Company’s unexercisable/unvested awards as of September 30, 2012 and changes during the three months then ended:

 

Unexercisable/unvested awards   Stock Options Shares   RSU Shares   Total Shares   Weighted-Average Grant Date Fair Values (per share) 
June 30, 2012    198,125    235,000    433,125   $2.42 
Granted                 
Vested    (5,000)       (5,000)   2.93 
Cancelled/Issued/Forfeited    (21,625)       (21,625)   2.19 
September 30, 2012     171,500    235,000    406,500   $2.06 

 

Financial Statement Effects and Presentation—The following table shows total stock-based compensation expense for the three months ended September 30, 2012 and 2011 included in the consolidated statements of operations:

 

 

   (unaudited)   (unaudited) 
   Three months ended   Three months ended 
   September 30,   September 30, 
   2012   2011 
         
Stock options   13,523    22,575 
RSU   47,291    41,971 
Total   60,814    64,546 
           
The amounts above were included in:          
General & administrative   63,141    59,841 
Cost of sales   (4,350)   2,125 
New product development   2,023    2,580 
    60,814    64,546