XML 102 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATION (Notes)
12 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
BUSINESS COMBINATION
On January 21, 2014, the Company acquired Tandberg Data, a privately held provider of data storage and data protection solutions, for consideration transferred of approximately $49.0 million, which was paid in shares of the Company's common stock. The shareholders of Tandberg Data received 9,430,526 shares of the Company's common stock at $5.20 per share. This acquisition expands the Company's number of global channel and service partners, product lines and service offerings, as well as expands the Company's market reach in Europe and the Asia-Pacific region.
A summary of the preliminary estimated fair values of the assets acquired and liabilities assumed as of the closing date (in thousands):
Cash and cash equivalents
 
$
1,715

Restricted cash
 
400

Accounts receivable
 
7,571

Inventories
 
6,416

Property and equipment
 
3,763

Identifiable intangible assets
 
24,260

Other assets
 
1,959

Total identifiable assets acquired
 
46,084

Current liabilities
 
(13,796
)
Other liabilities
 
(2,293
)
Total identifiable liabilities assumed
 
(16,089
)
Net identifiable assets acquired
 
29,995

Goodwill
 
19,044

Net assets acquired
 
$
49,039


Goodwill is comprised of expected synergies from combining Tandberg's operations with that of the Company, reduction in future combined research and development expenses, and intangible assets, such as acquired workforce, that do not qualify for separate recognition.
The fair value estimates for the assets acquired and liabilities assumed for the acquisition were based on estimates and analysis, including work performed by third-party valuation specialists. Adjustments may be made to the estimated fair values during the measurement period as we obtain additional information. The primary area of estimates that were not yet finalized related to inventories. None of the goodwill recognized upon acquisition is deductible for tax purposes. In the fourth quarter of fiscal 2014, the Company recorded an adjustment of $0.4 million to goodwill and other liabilities primarily related to deferred taxes.
The identified intangible assets as of the date of acquisition consisted of the following (in thousands):
 
 
Estimated
Fair Value
 
Weighted-
Average
Useful Life 
(years)
Developed technology
 
$
21,040

 
9.2
Customer relationships
 
1,120

 
15.0
Total finite lived intangible assets
 
22,160

 
8.8
Indefinite lived intangible asset — trade name
 
2,100

 
n/a
Total identified intangible assets
 
$
24,260

 
 

The Company's consolidated net revenues for the fiscal year ended June 30, 2014 included $25.5 million attributable Tandberg Data since the acquisition. Due to continued integration of the combined businesses since the date of acquisition, it is impracticable to determine the earnings or loss contributed by the acquisition.
The following unaudited pro forma combined financial information gives effect to the acquisition as if it were consummated on July 1, 2012 (the beginning of the earliest fiscal period presented). Due to historically differing fiscal year ends of the Company and Tandberg Data, the unaudited pro forma combined financial information for the fiscal years ended June 30, 2014 and 2013 are based on the historical results of the Company, and derived from the historical results of Tandberg Data by combining the six-month period ended December 31, 2012 and the six month period ended June 30, 2013; as well as, the six month period ended December 31, 2013 and the period ended January 21, 2014. The unaudited pro forma combined financial information is presented for informational purposes only, is not intended to represent or be indicative of the results of operations of the Company that would have been reported had the acquisition occurred on July 1, 2012, and should not be taken as representative of future consolidated results of operations of the combined company (in thousands):
 
 
Fiscal Year
 
 
2014
 
2013
Net revenue
 
$
99,588

 
$
109,671

Net loss
 
$
(30,634
)
 
$
(28,524
)
Net loss per share
 
$
(1.82
)
 
$
(1.90
)

The Company incurred acquisition related expenses of $2.1 million which consisted primarily of due diligence, legal and other one-time integration charges and are included in general and administrative expense in the consolidated statements of operations.