XML 78 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income (loss) $ (425,703,000) $ (321,421,000) $ 5,910,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, amortization and impairment 1,003,873,000 916,318,000 783,341,000
Impairment of goodwill 17,800,000 211,129,000  
Dry holes and abandonments 109,000 915,000 1,929,000
Deferred income tax benefit (103,202,000) (41,185,000) (330,346,000)
Stock-based compensation expense 39,328,000 37,925,000 44,483,000
Net gain on asset disposals (13,904,000) (28,958,000) (33,510,000)
Write-down of capacity reservation contract 12,673,000    
Provision for bad debts 5,683,000 0 0
Loss on early debt extinguishment 24,023,000    
Amortization of debt discount and issuance costs 937,000 830,000 346,000
Changes in operating assets and liabilities:      
Accounts receivable 213,588,000 23,515,000 (239,482,000)
Income taxes receivable/payable (3,353,000) (1,555,000) 990,000
Inventory and other assets 29,394,000 (1,470,000) (23,449,000)
Accounts payable (77,686,000) (69,453,000) 104,072,000
Accrued expenses (18,218,000) 4,136,000 (14,190,000)
Other liabilities (9,139,000) (56,000) 617,000
Net cash provided by operating activities 696,203,000 730,670,000 300,711,000
Cash flows from investing activities:      
Acquisitions, net of cash acquired (13,000) (14,211,000) (501,954,000)
Purchases of property and equipment (347,512,000) (641,458,000) (567,087,000)
Proceeds from disposal of assets and insurance claims 45,761,000 47,357,000 60,945,000
Collection of note receivable   23,760,000  
Other investments     (2,520,000)
Net cash used in investing activities (301,764,000) (584,552,000) (1,010,616,000)
Cash flows from financing activities:      
Proceeds from equity offering     471,570,000
Purchases of treasury stock (255,467,000) (161,737,000) (6,809,000)
Dividends paid (32,428,000) (30,589,000) (16,315,000)
Proceeds from long-term debt 496,969,000 521,194,000  
Repayment of long-term debt (673,443,000)    
Proceeds from borrowings under revolving credit facility   79,000,000 599,000,000
Repayment of borrowings under revolving credit facility   (347,000,000) (331,000,000)
Debt issuance costs (852,000) (4,489,000)  
Proceeds from exercise of stock options   485,000 123,000
Net cash provided by (used in) financing activities (465,221,000) 56,864,000 716,569,000
Effect of foreign exchange rate changes on cash (62,000) (781,000) 1,012,000
Net increase (decrease) in cash and cash equivalents (70,844,000) 202,201,000 7,676,000
Cash and cash equivalents at beginning of year 245,029,000 42,828,000 35,152,000
Cash and cash equivalents at end of year 174,185,000 245,029,000 42,828,000
Net cash (paid) received during the year for:      
Interest, net of capitalized interest of $732 in 2019, $1,435 in 2018 and $1,175 in 2017 (76,870,000) (41,184,000) (34,953,000)
Income taxes (1,452,000) 3,172,000 3,947,000
Non-cash investing and financing activities:      
Receivable from property and equipment insurance   15,000,000  
Net increase (decrease) in payables for purchases of property and equipment (40,857,000) 36,241,000 17,228,000
Issuance of common stock for business acquisitions   2,932,000 1,226,890,000
Net decrease (increase) in deposits on equipment purchases 3,974,000 $ 4,311,000 $ (301,000)
Cashless exercise of stock options $ 9,219,000