XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Total Fair Value of Consideration Transferred

The total fair value of the consideration transferred was determined as follows (in thousands, except stock price):

Shares of Company common stock issued to SSE shareholders

 

46,298

 

Company common stock price on April 20, 2017

$

22.45

 

Fair value of common stock issued

$

1,039,396

 

Plus SSE long-term debt repaid by Company

$

472,000

 

Total fair value of consideration transferred

$

1,511,396

 

 

Schedule of Total Purchase Price of Assets Acquired and Liabilities Assumed Based on Fair Value

The final determination of the fair value of assets acquired and liabilities assumed at the merger date will be completed as soon as possible, but no later than one year from the merger date (the “measurement period”).  The Company’s preliminary purchase price allocation is subject to revision as additional information about the fair value of assets and liabilities becomes available.  Additional information that existed as of the merger date, but at the time was unknown to the Company, may become known to the Company during the remainder of the measurement period.  The final determination of fair value may differ materially from these preliminary estimates.  The following table represents the preliminary allocation of the total purchase price of SSE to the assets acquired and the liabilities assumed based on the fair value at the merger date, with the excess of the purchase price over the estimated fair value of the identifiable net assets acquired recorded as goodwill (in thousands):  

Identifiable assets acquired

 

 

 

Cash and cash equivalents

$

37,806

 

Accounts receivable

 

149,598

 

Inventory

 

8,036

 

Other current assets

 

19,250

 

Property and equipment

 

984,430

 

Other long-term assets

 

14,546

 

Intangible assets

 

22,500

 

Total identifiable assets acquired

 

1,236,166

 

Liabilities assumed

 

 

 

Accounts payable and accrued liabilities

 

130,100

 

Deferred income taxes

 

31,402

 

Other long-term liabilities

 

1,734

 

Total liabilities assumed

 

163,236

 

Net identifiable assets acquired

 

1,072,930

 

Goodwill

 

438,466

 

Total net assets acquired

$

1,511,396

 

 

Portion of Fair Value Consideration Transferred Provisionally Assigned to Identifiable Intangible Assets

A portion of the fair value consideration transferred has been provisionally assigned to identifiable intangible assets as follows:

 

Fair Value

 

 

Weighted Average Useful Life

 

(in thousands)

 

 

(in years)

Assets

 

 

 

 

 

Favorable drilling contracts

$

22,500

 

 

1

Liabilities

 

 

 

 

 

Unfavorable drilling contracts

$

2,532

 

 

1

 

Summary of Selected Financial Information of the Company on a Pro Forma Basis

The following table summarizes selected financial information of the Company on a pro forma basis (in thousands, except per share data):

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

631,770

 

 

$

332,027

 

 

$

1,126,914

 

 

$

756,327

 

Net loss

 

(85,184

)

 

 

(133,530

)

 

 

(117,317

)

 

 

(229,295

)

Loss per share

 

(0.40

)

 

 

(0.63

)

 

 

(0.56

)

 

 

(1.09

)