Filed pursuant to Rule 433(d)
Registration Nos. 333-197204 and
333-197204-02
FINAL TERM SHEET, dated March 3, 2015
$995,825,000
John Deere Owner Trust 2015
Issuing Entity
| $ 298,600,000 | Class A-1 | 0.27000% Asset Backed Notes | ||
| $ 295,000,000 | Class A-2A | 0.87% Asset Backed Notes | ||
| $ 70,000,000 | Class A-2B | Floating Rate Asset Backed Notes | ||
| $ 250,000,000 | Class A-3 | 1.32% Asset Backed Notes | ||
| $ 82,225,000 | Class A-4 | 1.65% Asset Backed Notes |
John Deere Receivables, Inc., Seller and Depositor
John Deere Capital Corporation, Sponsor and Servicer
| Class A-1 Notes(1) |
Class A-2A Notes(1) |
Class A-2B Notes(1) |
Class A-3 Notes(1) |
Class A-4 Notes(1) | ||||||
| Principal Amount |
$298,600,000 | $295,000,000 | $70,000,000 | $250,000,000 | $82,225,000 | |||||
| Per Annum Interest Rate |
0.27000% | 0.87% | One-Month LIBOR + 0.27% | 1.32% | 1.65% | |||||
| Final Scheduled Payment Date |
April 1, 2016 | February 15, 2018 | February 15, 2018 | June 17, 2019 | December 15, 2021 | |||||
| Initial Public Offering Price |
100.00000% | 99.99356% | 100.00000% | 99.99205% | 99.98058% | |||||
| Ratings (Moodys/ Fitch) |
Prime-1(sf)/F1+sf | Aaa(sf)/AAAsf | Aaa(sf)/AAAsf | Aaa(sf)/AAAsf | Aaa(sf)/AAAsf | |||||
| Payment Date |
Monthly, beginning April 15, 2015 (subject to the business day convention) |
Monthly, beginning April 15, 2015 (subject to the business day convention) |
Monthly, beginning April 15, 2015 (subject to the business day convention) |
Monthly, beginning April 15, 2015 (subject to the business day convention) |
Monthly, beginning April 15, 2015 (subject to the business day convention) | |||||
| Weighted Average Life(2) |
0.32 | 1.20 | 1.20 | 2.41 | 3.18 | |||||
| CUSIP |
47787U AA1 | 47787U AB9 | 47787U AC7 | 47787U AD5 | 47787U AE3 |
| (1) | Subject to the considerations set forth in the preliminary prospectus, the Notes are generally eligible for purchase by or on behalf of employee benefit plans subject to the Employee Retirement Income Security Act of 1974, as amended, and other similar retirement plans and arrangements that are subject to Section 4975 of the Internal Revenue Code of 1986, as amended. |
| (2) | Pricing speed: 18% CPR (with a 10% clean-up call) |
Trade Date: March 3, 2015.
Expected Settlement Date: March 11, 2015.
Initial Note Value: $1,021,359,182.86 (discount rate: 4.00%)
Certificate Principal Amount: $25,534,183
Initial Reserve Account Deposit: $ 10,213,592
Specified Reserve Account Balance: $ 10,213,592
| Citigroup | BofA Merrill Lynch | MUFG | ||
| HSBC | RBC Capital Markets | |||
The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling 1-800-831-9146.
This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.
2