XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
                    
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
   (In thousands)   (In thousands) 
Balance at beginning of period  $2,960,375   $2,618,420   $2,722,662   $2,476,617 
Finance receivables at fair value acquired during period   442,126    300,539    1,195,886    958,587 
Payments received on finance receivables at fair value   (217,945)   (203,775)   (637,844)   (625,715)
Net interest income accretion on fair value receivables   (57,746)   (49,644)   (164,394)   (143,949)
Mark to fair value   5,500    6,000    16,000    6,000 
Balance at end of period  $3,132,310   $2,671,540   $3,132,310   $2,671,540 
Schedule of finance receivables to their contractual balances
                    
   September 30, 2024   December 31, 2023 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
Finance receivables measured at fair value  $3,321,329   $3,132,310   $2,941,915   $2,722,662 
Schedule of level 3 fair value measurements
                       
Financial Instrument  Fair Values as of      Weighted Avg. Inputs as of 
   September 30,   December 31,      September 30,   December 31, 
   2024   2023   Unobservable Inputs  2024   2023 
   (In thousands)            
Finance receivables measured at fair value  $3,132,310   $2,722,662   Discount rate   11.36%    11.35% 
             Cumulative net losses   15.44%    15.25% 
Schedule of delinquency status of finance receivables measured at fair value
          
   September 30,   December 31, 
   2024   2023 
   (In thousands) 
Delinquency Status        
Current   $2,857,495   $2,520,158 
31 - 60 days   217,365    204,574 
61 - 90 days   102,088    101,057 
91 + days   51,675    49,541 
Repo   92,706    66,585 
   $3,321,329   $2,941,915 
Schedule of fair values of financial assets and liabilities
                         
   As of September 30, 2024 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $8,071   $8,071   $   $   $8,071 
Restricted cash and equivalents   270,981    270,981            270,981 
Finance receivables, net   7,788            6,201    6,201 
Accrued interest receivable   91            91    91 
Liabilities:                         
Warehouse lines of credit  $105,783   $   $   $105,783   $105,783 
Residual interest financing   99,127              99,127    99,127 
Accrued interest payable   9,589            9,589    9,589 
Securitization trust debt   2,875,777            2,897,538    2,897,538 
Subordinated renewable notes   24,288            24,288    24,288 

 

                          
   As of December 31, 2023 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $6,174   $6,174   $   $   $6,174 
Restricted cash and equivalents   119,257    119,257            119,257 
Finance receivables, net   24,684            20,848    20,848 
Accrued interest receivable   292            292    292 
Liabilities:                         
Warehouse lines of credit  $234,025   $   $   $234,025   $234,025 
Accrued interest payable   7,928            7,928    7,928 
Securitization trust debt   2,265,446            2,183,331    2,183,331 
Subordinated renewable notes   17,188            17,188    17,188