XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
                    
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
   (In thousands)   (In thousands) 
Balance at beginning of period  $2,791,373  $2,575,117   $2,722,662   $2,476,617 
Finance receivables at fair value acquired during period   424,867    305,450    753,760    658,048 
Payments received on finance receivables at fair value   (208,964)   (215,314)   (419,899)   (421,940)
Net interest income accretion on fair value receivables   (52,401)   (46,833)   (106,648)   (94,305)
Mark to fair value   5,500        10,500     
Balance at end of period  $2,960,375  $2,618,420   $2,960,375   $2,618,420 
Schedule of finance receivables to their contractual balances
                
   June 30, 2024   December 31, 2023 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
Finance receivables measured at fair value  $3,160,134   $2,960,375   $2,941,915   $2,722,662 
Schedule of level 3 fair value measurements
                       
Financial Instrument  Fair Values as of      Weighted Avg. Inputs as of 
   June 30,   December 31,      June 30,   December 31, 
   2024   2023   Unobservable Inputs  2024   2023 
   (In thousands)            
Assets:                      
Finance receivables measured at fair value  $2,960,375   $2,722,662   Discount rate   11.39%    11.35% 
             Cumulative net losses   15.38%    15.25% 
Schedule of delinquency status of finance receivables measured at fair value
        
   June 30,   December 31, 
   2024   2023 
   (In thousands) 
Delinquency Status          
Current   $2,743,578   $2,520,158 
31 - 60 days   201,748    204,574 
61 - 90 days   91,353    101,057 
91 + days   47,122    49,541 
Repo   76,333    66,585 
   $3,160,134   $2,941,915 
Schedule of fair values of financial assets and liabilities
                         
   As of June 30, 2024 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $9,752   $9,752   $   $   $9,752 
Restricted cash and equivalents   256,859    256,859            256,859 
Finance receivables, net   12,030            10,326    10,326 
Accrued interest receivable   129            129    129 
Liabilities:                         
Warehouse lines of credit  $82,175   $   $   $82,175   $82,175 
Residual interest financing   99,079              99,079    99,079 
Accrued interest payable   8,473            8,473    8,473 
Securitization trust debt   2,736,225            2,711,060    2,711,060 
Subordinated renewable notes   22,356            22,356    22,356 

 

                          
   As of December 31, 2023 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $6,174   $6,174   $   $   $6,174 
Restricted cash and equivalents   119,257    119,257            119,257 
Finance receivables, net   24,684            20,848    20,848 
Accrued interest receivable   292            292    292 
Liabilities:                         
Warehouse lines of credit  $234,025   $   $   $234,025   $234,025 
Accrued interest payable   7,928            7,928    7,928 
Securitization trust debt   2,265,446            2,183,331    2,183,331 
Subordinated renewable notes   17,188            17,188    17,188