XML 40 R32.htm IDEA: XBRL DOCUMENT v3.22.4
(11) Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of reconciliation of the change in the plan's benefit obligations
    
   December 31, 
   2022   2021 
   (In thousands) 
Change in Projected Benefit Obligation          
Projected benefit obligation, beginning of year  $22,280   $24,678 
Interest cost   579    553 
Assumption changes   (5,450)   (1,074)
Actuarial (gain) loss   85    (222)
Settlements   (716)   (865)
Benefits paid   (826)   (790)
Projected benefit obligation, end of year  $15,952   $22,280 
           
Change in Plan Assets          
Fair value of plan assets, beginning of year  $26,098   $18,165 
Return on assets   (5,702)   8,703 
Employer contribution       1,124 
Expenses   (86)   (239)
Settlements   (716)   (865)
Benefits paid   (826)   (790)
Fair value of plan assets, end of year  $18,768   $26,098 
           
Funded Status at end of year  $2,816   $3,818 
Schedule of weighted average assumptions used to determine pension benefit obligations
          
   December, 31 
   2022   2021 
Weighted average assumptions used to determine benefit obligations          
Discount rate   4.87%    2.65% 
           
Weighted average assumptions used to determine net periodic benefit cost          
Discount rate   2.65%    2.28% 
Expected return on plan assets   7.25%    7.25% 
Schedule of components of net periodic benefit cost
               
   December 31, 
   2022   2021   2020 
   (In thousands) 
Amounts recognized on Consolidated Balance Sheet               
Other assets  $2,816   $3,818   $ 
Other liabilities           (6,513)
Net amount recognized  $2,816   $3,818   $(6,513)
                
Amounts recognized in accumulated other comprehensive loss consists of:               
Net loss  $5,716   $3,794   $13,297 
Unrecognized transition asset            
Net amount recognized  $5,716   $3,794   $13,297 
                
Components of net periodic benefit cost               
Interest cost  $579   $553   $693 
Expected return on assets   (1,860)   (1,301)   (1,150)
Amortization of transition asset            
Amortization of net loss   105    896    839 
Net periodic benefit cost   (1,176)   148    382 
Settlement (gain)/loss   256    (865)    
Total  $(920)  $(717)  $382 
                
Benefit Obligation Recognized in Other Comprehensive Loss (Income)               
Net loss (gain)  $1,003   $(9,503)  $205 
Prior service cost (credit)            
Amortization of prior service cost            
Net amount recognized in other comprehensive loss (income)  $1,003   $(9,503)  $205 
Schedule of weighted average asset allocation of our pension benefits
          
   December 31, 
   2022   2021 
Weighted Average Asset Allocation at Year-End          
Asset Category          
Equity securities   87%    78% 
Debt securities   13%    22% 
Cash and cash equivalents   0%    0% 
Total   100%    100% 
Schedule of estimated Future Benefit Payments
     
Estimated Future Benefit Payments (In thousands)     
2023  $990 
2024   1,329 
2025   1,315 
2026   1,392 
2027   1,265 
Years 2028 - 2032   5,954 
      
Anticipated Contributions in 2023  $ 
Schedule of fair value of plan assets
                    
   December 31, 2022 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $7,848   $   $   $7,848 
Large Cap Value       2,037        2,037 
Mid Cap Index       594        594 
Small Cap Growth       546        546 
Small Cap Value       588        588 
Large Cap Blend       560        560 
Growth       1,843        1,843 
International Growth       2,251        2,251 
Core Bond       1,658        1,658 
High Yield       347        347 
Inflation Protected Bond       433        433 
Money Market       63        63 
Total  $7,848   $10,920   $   $18,768 

 

   December 31, 2021 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $10,472   $   $   $10,472 
Large Cap Value       2,933        2,933 
Mid Cap Index       836        836 
Small Cap Growth       714        714 
Small Cap Value       868        868 
Large Cap Blend       859        859 
Growth       2,915        2,915 
International Growth       3,036        3,036 
Core Bond       2,316        2,316 
High Yield       473        473 
Inflation Protected Bond       641        641 
Money Market       35        35 
Total  $10,472   $15,626   $   $26,098