XML 27 R19.htm IDEA: XBRL DOCUMENT v3.22.4
(11) Employee Benefits
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
(11) Employee Benefits

(11) Employee Benefits

 

We sponsor a pretax savings and profit sharing plan (the “401(k) Plan”) qualified under Section 401(k) of the Internal Revenue Code. Under the 401(k) Plan, eligible employees are able to contribute up to the maximum allowed under the law. We may, at our discretion, match 100% of employees’ contributions up to $2,000 per employee per calendar year. Our matching contributions to the 401(k) Plan were $1.3 million, $1.3 million, and $1.4 million respectively, for the years ended December 31, 2022, 2021 and 2020.

 

We also sponsor a defined benefit plan, the MFN Financial Corporation Pension Plan (the “Plan”). The Plan benefits were frozen on June 30, 2001.

 

The following tables represents a reconciliation of the change in the plan’s benefit obligations, fair value of plan assets, and funded status at December 31, 2022 and 2021: 

    
   December 31, 
   2022   2021 
   (In thousands) 
Change in Projected Benefit Obligation          
Projected benefit obligation, beginning of year  $22,280   $24,678 
Interest cost   579    553 
Assumption changes   (5,450)   (1,074)
Actuarial (gain) loss   85    (222)
Settlements   (716)   (865)
Benefits paid   (826)   (790)
Projected benefit obligation, end of year  $15,952   $22,280 
           
Change in Plan Assets          
Fair value of plan assets, beginning of year  $26,098   $18,165 
Return on assets   (5,702)   8,703 
Employer contribution       1,124 
Expenses   (86)   (239)
Settlements   (716)   (865)
Benefits paid   (826)   (790)
Fair value of plan assets, end of year  $18,768   $26,098 
           
Funded Status at end of year  $2,816   $3,818 

 

Additional Information

 

Weighted average assumptions used to determine benefit obligations and cost at December 31, 2022 and 2021 were as follows: 

          
   December, 31 
   2022   2021 
Weighted average assumptions used to determine benefit obligations          
Discount rate   4.87%    2.65% 
           
Weighted average assumptions used to determine net periodic benefit cost          
Discount rate   2.65%    2.28% 
Expected return on plan assets   7.25%    7.25% 

  

Our overall expected long-term rate of return on assets is 7.25% per annum as of December 31, 2022. The expected long-term rate of return is based on the weighted average of historical returns on individual asset categories, which are described in more detail below. 

               
   December 31, 
   2022   2021   2020 
   (In thousands) 
Amounts recognized on Consolidated Balance Sheet               
Other assets  $2,816   $3,818   $ 
Other liabilities           (6,513)
Net amount recognized  $2,816   $3,818   $(6,513)
                
Amounts recognized in accumulated other comprehensive loss consists of:               
Net loss  $5,716   $3,794   $13,297 
Unrecognized transition asset            
Net amount recognized  $5,716   $3,794   $13,297 
                
Components of net periodic benefit cost               
Interest cost  $579   $553   $693 
Expected return on assets   (1,860)   (1,301)   (1,150)
Amortization of transition asset            
Amortization of net loss   105    896    839 
Net periodic benefit cost   (1,176)   148    382 
Settlement (gain)/loss   256    (865)    
Total  $(920)  $(717)  $382 
                
Benefit Obligation Recognized in Other Comprehensive Loss (Income)               
Net loss (gain)  $1,003   $(9,503)  $205 
Prior service cost (credit)            
Amortization of prior service cost            
Net amount recognized in other comprehensive loss (income)  $1,003   $(9,503)  $205 

 

The estimated net gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2023 is $169,000.

 

The weighted average asset allocation of our pension benefits at December 31, 2022 and 2021 were as follows: 

          
   December 31, 
   2022   2021 
Weighted Average Asset Allocation at Year-End          
Asset Category          
Equity securities   87%    78% 
Debt securities   13%    22% 
Cash and cash equivalents   0%    0% 
Total   100%    100% 

 

Our investment policies and strategies for the pension benefits plan utilize a target allocation of 75% equity securities and 25% fixed income securities (excluding Company stock). Our investment goals are to maximize returns subject to specific risk management policies. We address risk management and diversification by the use of a professional investment advisor and several sub-advisors which invest in domestic and international equity securities and domestic fixed income securities. Each sub-advisor focuses its investments within a specific sector of the equity or fixed income market. For the sub-advisors focused on the equity markets, the sectors are differentiated by the market capitalization, the relative valuation and the location of the underlying issuer. For the sub-advisors focused on the fixed income markets, the sectors are differentiated by the credit quality and the maturity of the underlying fixed income investment. The investments made by the sub-advisors are readily marketable and can be sold to fund benefit payment obligations as they become payable.

 

Cash Flows 

     
Estimated Future Benefit Payments (In thousands)     
2023  $990 
2024   1,329 
2025   1,315 
2026   1,392 
2027   1,265 
Years 2028 - 2032   5,954 
      
Anticipated Contributions in 2023  $ 

 

The fair value of plan assets at December 31, 2022 and 2021, by asset category, is as follows: 

                    
   December 31, 2022 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $7,848   $   $   $7,848 
Large Cap Value       2,037        2,037 
Mid Cap Index       594        594 
Small Cap Growth       546        546 
Small Cap Value       588        588 
Large Cap Blend       560        560 
Growth       1,843        1,843 
International Growth       2,251        2,251 
Core Bond       1,658        1,658 
High Yield       347        347 
Inflation Protected Bond       433        433 
Money Market       63        63 
Total  $7,848   $10,920   $   $18,768 

 

   December 31, 2021 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $10,472   $   $   $10,472 
Large Cap Value       2,933        2,933 
Mid Cap Index       836        836 
Small Cap Growth       714        714 
Small Cap Value       868        868 
Large Cap Blend       859        859 
Growth       2,915        2,915 
International Growth       3,036        3,036 
Core Bond       2,316        2,316 
High Yield       473        473 
Inflation Protected Bond       641        641 
Money Market       35        35 
Total  $10,472   $15,626   $   $26,098 

________________________

(1)Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets.
(2)All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable inputs.
(3)There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable inputs.