XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 2,151,560  
Initial Principal 5,246,634  
Outstanding Principal 1,947,529 $ 1,771,953
Securitization Trust Debt, payable in 2022 377,600  
Securitization Trust Debt, payable in 2023 801,400  
Securitization Trust Debt, payable in 2024 256,800  
Securitization Trust Debt, payable in 2025 249,200  
Securitization Trust Debt, payable in 2026 146,400  
Securitization Trust Debt, payable in 2027 85,800  
Securitization Trust Debt, payable in 2028 $ 16,900  
CPS 2017-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 206,320  
Outstanding Principal $ 0 17,644
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 225,170  
Outstanding Principal $ 0 12,491
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 20,386  
Initial Principal 224,825  
Outstanding Principal $ 16,045 25,846
Weighted Average Contractual Interest Rate 5.72%  
CPS 2017-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 21,508  
Initial Principal 196,300  
Outstanding Principal $ 17,940 26,744
Weighted Average Contractual Interest Rate 5.30%  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 24,446  
Initial Principal 190,000  
Outstanding Principal $ 21,109 29,518
Weighted Average Contractual Interest Rate 5.09%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 29,676  
Initial Principal 201,823  
Outstanding Principal $ 25,645 36,092
Weighted Average Contractual Interest Rate 5.44%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 34,544  
Initial Principal 230,275  
Outstanding Principal $ 30,613 42,765
Weighted Average Contractual Interest Rate 5.62%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 42,143  
Initial Principal 233,730  
Outstanding Principal $ 36,179 49,634
Weighted Average Contractual Interest Rate 5.41%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 52,883  
Initial Principal 254,400  
Outstanding Principal $ 45,191 62,667
Weighted Average Contractual Interest Rate 5.18%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 53,660  
Initial Principal 228,275  
Outstanding Principal $ 45,691 61,730
Weighted Average Contractual Interest Rate 4.95%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 62,999  
Initial Principal 243,513  
Outstanding Principal $ 55,760 75,065
Weighted Average Contractual Interest Rate 4.05%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 80,677  
Initial Principal 274,313  
Outstanding Principal $ 71,050 98,625
Weighted Average Contractual Interest Rate 3.46%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 75,756  
Initial Principal 260,000  
Outstanding Principal $ 71,236 99,485
Weighted Average Contractual Interest Rate 3.64%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 83,602  
Initial Principal 202,343  
Outstanding Principal $ 59,024 87,048
Weighted Average Contractual Interest Rate 5.37%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 112,313  
Initial Principal 252,200  
Outstanding Principal $ 99,770 138,899
Weighted Average Contractual Interest Rate 2.83%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 119,399  
Initial Principal 230,545  
Outstanding Principal $ 102,679 147,516
Weighted Average Contractual Interest Rate 1.18%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 144,642  
Initial Principal 240,000  
Outstanding Principal $ 134,085 179,856
Weighted Average Contractual Interest Rate 1.54%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 208,515  
Initial Principal 291,000  
Outstanding Principal $ 193,836 250,003
Weighted Average Contractual Interest Rate 1.34%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2028  
Receivables Pledged at end of period [1] $ 279,643  
Initial Principal 349,202  
Outstanding Principal $ 267,832 330,325
Weighted Average Contractual Interest Rate 1.58%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged at end of period [1] $ 293,039  
Initial Principal 316,800  
Outstanding Principal $ 273,751 0
Weighted Average Contractual Interest Rate 1.94%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged at end of period [1] $ 411,728  
Initial Principal 395,600  
Outstanding Principal $ 380,095 $ 0
Weighted Average Contractual Interest Rate 3.98%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $377.6 million in 2022, $801.4 million in 2023, $256.8 million in 2024, $249.2 million in 2025, $146.4 million in 2026, $85.8 million in 2027, and $16.9 million in 2028.