XML 49 R39.htm IDEA: XBRL DOCUMENT v3.20.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Receivables Pledged at end of period [1] $ 2,155,163  
Initial Principal 5,945,962  
Outstanding Principal 2,060,233 $ 2,109,766
Expected finance receivable payments 2020 225,100  
Expected finance receivable payments 2021 717,600  
Expected finance receivable payments 2022 510,700  
Expected finance receivable payments 2023 396,700  
Expected finance receivable payments 2024 92,000  
Expected finance receivable payments 2025 86,800  
Expected finance receivable payments 2026 $ 18,700  
CPS 2014-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 273,000  
Outstanding Principal $ 0 19,758
Weighted Average Contractual Interest Rate 0.00%  
CPS 2014-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 267,500  
Outstanding Principal $ 0 23,755
Weighted Average Contractual Interest Rate 0.00%  
CPS 2015-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 14,892  
Initial Principal 245,000  
Outstanding Principal $ 13,337 26,713
Weighted Average Contractual Interest Rate 5.95%  
CPS 2015-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 22,065  
Initial Principal 250,000  
Outstanding Principal $ 21,661 36,338
Weighted Average Contractual Interest Rate 5.71%  
CPS 2015-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 33,602  
Initial Principal 300,000  
Outstanding Principal $ 33,634 53,579
Weighted Average Contractual Interest Rate 6.44%  
CPS 2016-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 41,934  
Initial Principal 329,460  
Outstanding Principal $ 44,498 71,599
Weighted Average Contractual Interest Rate 6.87%  
CPS 2016-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 53,268  
Initial Principal 332,690  
Outstanding Principal $ 53,973 82,667
Weighted Average Contractual Interest Rate 7.30%  
CPS 2016-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 54,865  
Initial Principal 318,500  
Outstanding Principal $ 54,750 83,696
Weighted Average Contractual Interest Rate 7.31%  
CPS 2016-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 44,381  
Initial Principal 206,325  
Outstanding Principal $ 42,622 65,021
Weighted Average Contractual Interest Rate 5.63%  
CPS 2017-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 49,404  
Initial Principal 206,320  
Outstanding Principal $ 47,265 71,450
Weighted Average Contractual Interest Rate 5.58%  
CPS 2017-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 61,113  
Initial Principal 225,170  
Outstanding Principal $ 47,090 76,201
Weighted Average Contractual Interest Rate 4.82%  
CPS 2017-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 63,388  
Initial Principal 224,825  
Outstanding Principal $ 54,006 80,315
Weighted Average Contractual Interest Rate 4.68%  
CPS 2017-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 65,532  
Initial Principal 196,300  
Outstanding Principal $ 55,937 83,801
Weighted Average Contractual Interest Rate 4.16%  
CPS 2018-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 70,923  
Initial Principal 190,000  
Outstanding Principal $ 60,777 91,258
Weighted Average Contractual Interest Rate 3.98%  
CPS 2018-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 84,265  
Initial Principal 201,823  
Outstanding Principal $ 76,306 111,188
Weighted Average Contractual Interest Rate 4.39%  
CPS 2018-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 98,583  
Initial Principal 230,275  
Outstanding Principal $ 87,227 130,064
Weighted Average Contractual Interest Rate 4.51%  
CPS 2018-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 116,839  
Initial Principal 233,730  
Outstanding Principal $ 101,011 149,470
Weighted Average Contractual Interest Rate 4.45%  
CPS 2019-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 147,942  
Initial Principal 254,400  
Outstanding Principal $ 130,663 186,900
Weighted Average Contractual Interest Rate 4.28%  
CPS 2019-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 143,956  
Initial Principal 228,275  
Outstanding Principal $ 134,066 184,308
Weighted Average Contractual Interest Rate 3.84%  
CPS 2019-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 167,813  
Initial Principal 243,513  
Outstanding Principal $ 158,699 216,650
Weighted Average Contractual Interest Rate 3.18%  
CPS 2019-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 212,273  
Initial Principal 274,313  
Outstanding Principal $ 202,755 265,035
Weighted Average Contractual Interest Rate 2.73%  
CPS 2020-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 210,936  
Initial Principal 260,000  
Outstanding Principal $ 207,905 0
Weighted Average Contractual Interest Rate 2.72%  
CPS 2020-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 203,947  
Initial Principal 202,343  
Outstanding Principal $ 179,851 0
Weighted Average Contractual Interest Rate 2.92%  
CPS 2020-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2],[3] November 2027  
Receivables Pledged at end of period [1],[3] $ 193,242  
Initial Principal [3] 252,200  
Outstanding Principal [3] $ 252,200 $ 0
Weighted Average Contractual Interest Rate [3] 1.58%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $225.1 million in 2020, $717.6 million in 2021, $510.7 million in 2022, $396.7 million in 2023, $92.0 million in 2024, $86.8 million in 2025, and $18.7 million in 2026.
[3] An additional $63.7 million of receivables were pledged to CPS 2020-C in October 2020.