XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.2
(3) Securitization Trust Debt (Tables)
 9 Months Ended
Sep. 30, 2020
Securitization Trust Debt  
Schedule of securitization trust debt
 

                      Weighted 
                       Average 
   Final   Receivables       Outstanding   Outstanding   Contractual 
   Scheduled   Pledged at       Principal at   Principal at   Interest Rate at 
   Payment   September 30,   Initial   September 30,   December 31,   September 30, 
Series  Date (1)   2020 (2)   Principal   2020   2019   2020 
   (Dollars in thousands)     
CPS 2014-C   December 2021   $–   $273,000   $–   $19,758    – 
CPS 2014-D   March 2022    –    267,500    –    23,755    0.00%
CPS 2015-A   June 2022    14,892    245,000    13,337    26,713    5.95%
CPS 2015-B   September 2022    22,065    250,000    21,661    36,338    5.71%
CPS 2015-C   December 2022    33,602    300,000    33,634    53,579    6.44%
CPS 2016-A   March 2023    41,934    329,460    44,498    71,599    6.87%
CPS 2016-B   June 2023    53,268    332,690    53,973    82,667    7.30%
CPS 2016-C   September 2023    54,865    318,500    54,750    83,696    7.31%
CPS 2016-D   April 2024    44,381    206,325    42,622    65,021    5.63%
CPS 2017-A   April 2024    49,404    206,320    47,265    71,450    5.58%
CPS 2017-B   December 2023    61,113    225,170    47,090    76,201    4.82%
CPS 2017-C   September 2024    63,388    224,825    54,006    80,315    4.68%
CPS 2017-D   June 2024    65,532    196,300    55,937    83,801    4.16%
CPS 2018-A   March 2025    70,923    190,000    60,777    91,258    3.98%
CPS 2018-B   December  2024    84,265    201,823    76,306    111,188    4.39%
CPS 2018-C   September 2025    98,583    230,275    87,227    130,064    4.51%
CPS 2018-D   June 2025    116,839    233,730    101,011    149,470    4.45%
CPS 2019-A   March 2026    147,942    254,400    130,663    186,900    4.28%
CPS 2019-B   June 2026    143,956    228,275    134,066    184,308    3.84%
CPS 2019-C   September 2026    167,813    243,513    158,699    216,650    3.18%
CPS 2019-D   December  2026    212,273    274,313    202,755    265,035    2.73%
CPS 2020-A   March 2027    210,936    260,000    207,905    –    2.72%
CPS 2020-B   June 2027    203,947    202,343    179,851    –    2.92%
CPS 2020-C (3)   November 2027    193,242    252,200    252,200    –    1.58%
       $2,155,163   $5,945,962   $2,060,233   $2,109,766      

_________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $225.1 million in 2020, $717.6 million in 2021, $510.7 million in 2022, $396.7 million in 2023, $92.0 million in 2024, $86.8 million in 2025, and $18.7 million in 2026.
  
(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
  
(3)An additional $63.7 million of receivables were pledged to CPS 2020-C in October 2020.