XML 29 R41.htm IDEA: XBRL DOCUMENT v3.20.1
3. Securitization Trust Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
"Securitization trust debt," and components of debt    
Receivables Pledged at end of period [1] $ 2,228,966  
Initial Principal 5,491,419  
Outstanding Principal $ 2,103,710 $ 2,109,766
CPS 2014-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 273,000  
Outstanding Principal $ 0 19,758
Weighted Average Contractual Interest Rate  
CPS 2014-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 20,403  
Initial Principal 267,500  
Outstanding Principal $ 19,476 23,755
Weighted Average Contractual Interest Rate 5.72%  
CPS 2015-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 23,427  
Initial Principal 245,000  
Outstanding Principal $ 21,623 26,713
Weighted Average Contractual Interest Rate 5.62%  
CPS 2015-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 30,831  
Initial Principal 250,000  
Outstanding Principal $ 31,032 36,338
Weighted Average Contractual Interest Rate 5.25%  
CPS 2015-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 45,935  
Initial Principal 300,000  
Outstanding Principal $ 46,354 53,579
Weighted Average Contractual Interest Rate 5.95%  
CPS 2016-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 60,013  
Initial Principal 329,460  
Outstanding Principal $ 62,489 71,599
Weighted Average Contractual Interest Rate 6.33%  
CPS 2016-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 73,496  
Initial Principal 332,690  
Outstanding Principal $ 72,256 82,667
Weighted Average Contractual Interest Rate 6.71%  
CPS 2016-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 75,038  
Initial Principal 318,500  
Outstanding Principal $ 73,378 83,696
Weighted Average Contractual Interest Rate 6.86%  
CPS 2016-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 59,088  
Initial Principal 206,325  
Outstanding Principal $ 56,965 65,021
Weighted Average Contractual Interest Rate 5.00%  
CPS 2017-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 64,901  
Initial Principal 206,320  
Outstanding Principal $ 62,536 71,450
Weighted Average Contractual Interest Rate 5.03%  
CPS 2017-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 79,576  
Initial Principal 225,170  
Outstanding Principal $ 66,160 76,201
Weighted Average Contractual Interest Rate 4.32%  
CPS 2017-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 82,008  
Initial Principal 224,825  
Outstanding Principal $ 70,376 80,315
Weighted Average Contractual Interest Rate 4.25%  
CPS 2017-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 83,976  
Initial Principal 196,300  
Outstanding Principal $ 74,019 83,801
Weighted Average Contractual Interest Rate 3.87%  
CPS 2018-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 90,570  
Initial Principal 190,000  
Outstanding Principal $ 80,840 91,258
Weighted Average Contractual Interest Rate 3.71%  
CPS 2018-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 105,665  
Initial Principal 201,823  
Outstanding Principal $ 98,424 111,188
Weighted Average Contractual Interest Rate 4.13%  
CPS 2018-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 124,843  
Initial Principal 230,275  
Outstanding Principal $ 114,360 130,064
Weighted Average Contractual Interest Rate 4.25%  
CPS 2018-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 146,617  
Initial Principal 233,730  
Outstanding Principal $ 131,630 149,470
Weighted Average Contractual Interest Rate 4.21%  
CPS 2019-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 181,893  
Initial Principal 254,400  
Outstanding Principal $ 166,520 186,900
Weighted Average Contractual Interest Rate 4.04%  
CPS 2019-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 175,677  
Initial Principal 228,275  
Outstanding Principal $ 166,846 184,308
Weighted Average Contractual Interest Rate 3.66%  
CPS 2019-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 204,061  
Initial Principal 243,513  
Outstanding Principal $ 196,387 216,650
Weighted Average Contractual Interest Rate 3.06%  
CPS 2019-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2026  
Receivables Pledged at end of period [1] $ 252,186  
Initial Principal 274,313  
Outstanding Principal $ 243,816 265,035
Weighted Average Contractual Interest Rate 2.64%  
CPS 2020-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 248,762  
Initial Principal 260,000  
Outstanding Principal $ 248,223 $ 0
Weighted Average Contractual Interest Rate 2.62%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $609.0 million in 2020, $627.2 million in 2021, $428.3 million in 2022, $308.8 million in 2023, $69.9 million in 2024, $48.6 million in 2025.