XML 33 R24.htm IDEA: XBRL DOCUMENT v3.20.1
9. Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
   Three Months Ended
   March 31,
   2020  2019
   (In thousands)
Balance at beginning of period  $1,444,038  $821,066 
Finance receivables at fair value acquired during period   265,282    244,753 
Payments received on finance receivables at fair value   (109,558)   (49,500)
Net interest income accretion on fair value receivables   (29,715)   (18,767)
Mark to fair value   (10,350)    
Balance at end of period  $1,559,697  $997,552 
Schedule of finance receivables to their contractual balances
   March 31, 2020  December 31, 2019
   Contractual  Fair  Contractual  Fair
   Balance  Value  Balance  Value
   (In thousands)
             
Finance receivables measured at fair value  $1,628,557   $1,559,697   $1,492,803   $1,444,038 
Schedule of level 3 fair value measurements
Financial Instrument  Fair Values as of      Inputs as of
   March 31,  December 31,     March 31,  December 31,
   2020  2019  Unobservable  2020  2019
   (In thousands)         
Assets:                       
Finance receivables measured at fair value  $1,559,697   $1,444,038   Discount rate   8.9% - 11.1%    8.9% - 11.1% 
             Cumulative net losses   15.0% - 18.4%    15.0% - 16.1% 
Schedule of delinquency status of finance receivables measured at fair value
   March 31,  December 31,
   2020  2019
   (In thousands)
Delinquency Status      
Current  $1,498,296   $1,344,883 
31 - 60 days   67,294    81,262 
61 - 90 days   29,275    34,280 
91 + days   14,470    15,167 
Repo   19,222    17,211 
   $1,628,557   $1,492,803 
Schedule of estimated fair values of financial assets and liabilities

The estimated fair values of financial assets and liabilities at March 31, 2020 and December 31, 2019, were as follows:

 

   As of March 31, 2020
Financial Instrument  (In thousands)
   Carrying  Fair Value Measurements Using:   
   Value  Level 1  Level 2  Level 3  Total
Assets:                         
Cash and cash equivalents  $4,546   $4,546   $   $   $4,546 
Restricted cash and equivalents   137,523    137,523            137,523 
Finance receivables, net   660,403            606,077    606,077 
Accrued interest receivable   8,795            8,795    8,795 
Liabilities:                         
Warehouse lines of credit  $141,988   $   $   $141,988   $141,988 
Accrued interest payable   5,409            5,409    5,409 
Residual interest financing   37,913            37,913    37,913 
Securitization trust debt   2,091,642            1,900,451    1,900,451 
Subordinated renewable notes   18,322            18,322    18,322 

 

   As of December 31, 2019
Financial Instrument  (In thousands)
   Carrying  Fair Value Measurements Using:   
   Value  Level 1  Level 2  Level 3  Total
Assets:                         
Cash and cash equivalents  $5,295   $5,295   $   $   $5,295 
Restricted cash and equivalents   135,537    135,537            135,537 
Finance receivables, net   885,890            841,160    841,160 
Accrued interest receivable   11,645            11,645    11,645 
Liabilities:                         
Warehouse lines of credit  $134,791   $   $   $134,791   $134,791 
Accrued interest payable   5,254            5,254    5,254 
Residual interest financing   39,478             39,478    39,478 
Securitization trust debt   2,097,728            2,116,520    2,116,520 
Subordinated renewable notes   17,534            17,534    17,534