XML 34 R20.htm IDEA: XBRL DOCUMENT v3.20.1
3. Securitization Trust Debt (Tables)
 3 Months Ended
Mar. 31, 2020
Securitization Trust Debt  
Schedule of securitization trust debt

                  Weighted
                  Average
   Final  Receivables     Outstanding  Outstanding  Contractual
   Scheduled  Pledged at     Principal at  Principal at  Interest Rate at
   Payment  March 31,  Initial  March 31,  December 31,  March 31,
Series  Date (1)  2020 (2)  Principal  2020  2019  2020
   (Dollars in thousands)   
CPS 2014-C  December 2021   –    273,000    –    19,758    – 
CPS 2014-D  March 2022   20,403    267,500    19,476    23,755    5.72%
CPS 2015-A  June 2022   23,427    245,000    21,623    26,713    5.62%
CPS 2015-B  September 2022   30,831    250,000    31,032    36,338    5.25%
CPS 2015-C  December 2022   45,935    300,000    46,354    53,579    5.95%
CPS 2016-A  March 2023   60,013    329,460    62,489    71,599    6.33%
CPS 2016-B  June 2023   73,496    332,690    72,256    82,667    6.71%
CPS 2016-C  September 2023   75,038    318,500    73,378    83,696    6.86%
CPS 2016-D  April 2024   59,088    206,325    56,965    65,021    5.00%
CPS 2017-A  April 2024   64,901    206,320    62,536    71,450    5.03%
CPS 2017-B  December 2023   79,576    225,170    66,160    76,201    4.32%
CPS 2017-C  September 2024   82,008    224,825    70,376    80,315    4.25%
CPS 2017-D  June 2024   83,976    196,300    74,019    83,801    3.87%
CPS 2018-A  March 2025   90,570    190,000    80,840    91,258    3.71%
CPS 2018-B  December 2024   105,665    201,823    98,424    111,188    4.13%
CPS 2018-C  September 2025   124,843    230,275    114,360    130,064    4.25%
CPS 2018-D  June 2025   146,617    233,730    131,630    149,470    4.21%
CPS 2019-A  March 2026   181,893    254,400    166,520    186,900    4.04%
CPS 2019-B  June 2026   175,677    228,275    166,846    184,308    3.66%
CPS 2019-C  September 2026   204,061    243,513    196,387    216,650    3.06%
CPS 2019-D  December 2026   252,186    274,313    243,816    265,035    2.64%
CPS 2020-A  March 2027   248,762    260,000    248,223    –    2.62%
      $2,228,966   $5,491,419   $2,103,710   $2,109,766      

_________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $609.0 million in 2020, $627.2 million in 2021, $428.3 million in 2022, $308.8 million in 2023, $69.9 million in 2024, $48.6 million in 2025.

(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.