XML 49 R39.htm IDEA: XBRL DOCUMENT v3.19.2
3. Securitization Trust Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
"Securitization trust debt," and components of debt    
Receivables Pledged at end of period [1] $ 2,197,620  
Initial Principal 5,096,093  
Outstanding Principal $ 2,089,210 $ 2,075,409
CPS 2014-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2021  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 180,000  
Outstanding Principal $ 0 15,328
Weighted Average Contractual Interest Rate 0.00%  
CPS 2014-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2021  
Receivables Pledged at end of period [1] $ 17,621  
Initial Principal 202,500  
Outstanding Principal $ 16,123 24,051
Weighted Average Contractual Interest Rate 5.01%  
CPS 2014-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 30,305  
Initial Principal 273,000  
Outstanding Principal $ 29,187 40,896
Weighted Average Contractual Interest Rate 4.82%  
CPS 2014-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 34,885  
Initial Principal 267,500  
Outstanding Principal $ 34,054 46,489
Weighted Average Contractual Interest Rate 5.17%  
CPS 2015-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 40,029  
Initial Principal 245,000  
Outstanding Principal $ 38,299 52,448
Weighted Average Contractual Interest Rate 4.92%  
CPS 2015-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 49,220  
Initial Principal 250,000  
Outstanding Principal $ 49,129 64,591
Weighted Average Contractual Interest Rate 4.87%  
CPS 2015-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 70,902  
Initial Principal 300,000  
Outstanding Principal $ 70,694 90,639
Weighted Average Contractual Interest Rate 5.31%  
CPS 2016-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 93,772  
Initial Principal 329,460  
Outstanding Principal $ 93,582 119,444
Weighted Average Contractual Interest Rate 5.56%  
CPS 2016-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 109,505  
Initial Principal 332,690  
Outstanding Principal $ 106,586 135,688
Weighted Average Contractual Interest Rate 5.91%  
CPS 2016-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 109,169  
Initial Principal 318,500  
Outstanding Principal $ 107,065 136,114
Weighted Average Contractual Interest Rate 5.73%  
CPS 2016-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 86,057  
Initial Principal 206,325  
Outstanding Principal $ 83,989 104,645
Weighted Average Contractual Interest Rate 4.26%  
CPS 2017-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 93,378  
Initial Principal 206,320  
Outstanding Principal $ 91,757 113,527
Weighted Average Contractual Interest Rate 4.38%  
CPS 2017-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 113,890  
Initial Principal 225,170  
Outstanding Principal $ 101,091 127,726
Weighted Average Contractual Interest Rate 3.74%  
CPS 2017-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 115,032  
Initial Principal 224,825  
Outstanding Principal $ 104,137 131,845
Weighted Average Contractual Interest Rate 3.69%  
CPS 2017-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 116,795  
Initial Principal 196,300  
Outstanding Principal $ 106,895 132,919
Weighted Average Contractual Interest Rate 3.42%  
CPS 2018-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 124,648  
Initial Principal 190,000  
Outstanding Principal $ 115,610 142,643
Weighted Average Contractual Interest Rate 3.35%  
CPS 2018-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 145,953  
Initial Principal 201,823  
Outstanding Principal $ 139,191 167,809
Weighted Average Contractual Interest Rate 3.75%  
CPS 2018-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 176,932  
Initial Principal 230,275  
Outstanding Principal $ 167,341 204,418
Weighted Average Contractual Interest Rate 3.82%  
CPS 2018-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 203,821  
Initial Principal 233,730  
Outstanding Principal $ 188,878 224,189
Weighted Average Contractual Interest Rate 3.86%  
CPS 2019-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 242,554  
Initial Principal 254,400  
Outstanding Principal $ 225,776 0
Weighted Average Contractual Interest Rate 3.82%  
CPS 2019-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 223,152  
Initial Principal 228,275  
Outstanding Principal $ 219,826 $ 0
Weighted Average Contractual Interest Rate 3.00%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $421.4 million in 2019, $693.2 million in 2020, $473.3 million in 2021, $272.5 million in 2022, $181.7 million in 2023, $31.7 million in 2024, $3.4 million in 2025