XML 34 R24.htm IDEA: XBRL DOCUMENT v3.19.2
9. Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:

   Three Months Ended Six Months Ended 
   June 30,   June 30, 
    2019    2018    2019    2018 
    (In thousands)    (In thousands) 
Balance at beginning of period  $997,552   $209,847   $821,066   $ 
Finance receivables at fair value acquired during period   249,873    218,001    494,626    430,611 
Payments received on finance receivables at fair value   (68,005)   (10,331)   (117,505)   (12,973)
Net interest income accretion on fair value receivables   (21,055)   (4,622)   (39,822)   (4,743)
Mark to fair value                
Balance at end of period  $1,158,365   $412,895   $1,158,365   $412,895 
Schedule of finance receivables to their contractual balances

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown:

   June 30, 2019   December 31, 2018 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
                     
Finance receivables measured at fair value  $1,190,231   $1,158,365   $829,039   $821,066 
Schedule of level 3 fair value measurements

The following table provides certain qualitative information about our level 3 fair value measurements:

Financial Instrument  Fair Values as of      Inputs as of 
   June 30,   December 31,      June 30,   December 31, 
   2019   2018   Unobservable Inputs  2019   2018 
   (In thousands)            
Assets:                   
Finance receivables measured at fair value  $1,158,365   $821,066  

Discount rate

Cumulative net losses

   

8.9% - 11.1%

15.0% - 16.1%

    

8.9% - 9.9%

15.0% - 16.0%

 
Schedule of delinquency status of finance receivables measured at fair value

The following table summarizes the delinquency status of these finance receivables measured at fair value as of June 30, 2019 and December 31, 2018:

   June 30,   December 31, 
   2019   2018 
   (In thousands) 
Delinquency Status          
Current  $1,104,196   $790,727 
31 - 60 days   56,156    26,285 
61 - 90 days   20,782    8,350 
91 + days   9,097    3,677 
   $1,190,231   $829,039 
Schedule of estimated fair values of financial assets and liabilities

The estimated fair values of financial assets and liabilities at June 30, 2019 and December 31, 2018, were as follows:

   As of June 30, 2019 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $9,745   $9,745   $   $   $9,745 
Restricted cash and equivalents   125,486    125,486            125,486 
Finance receivables, net   1,147,589            1,110,331    1,110,331 
Accrued interest receivable   16,394            16,394    16,394 
Liabilities:                         
Warehouse lines of credit  $139,224   $   $   $139,224   $139,224 
Accrued interest payable   5,268            5,268    5,268 
Residual interest financing   39,292            39,292    39,292 
Securitization trust debt   2,077,286            2,098,476    2,098,476 
Subordinated renewable notes  14,368            14,368    14,368 

 

   As of December 31, 2018 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $12,787   $12,787   $   $   $12,787 
Restricted cash and equivalents   117,323    117,323            117,323 
Finance receivables, net   1,454,709            1,434,631    1,434,631 
Accrued interest receivable   31,969            31,969    31,969 
Liabilities:                         
Warehouse lines of credit  $136,847   $   $   $136,847   $136,847 
Accrued interest payable   4,819            4,819    4,819 
Residual interest financing   39,106            39,106    39,106 
Securitization trust debt   2,063,627            2,051,920    2,051,920 
Subordinated renewable notes   17,290            17,290    17,290