10QSB/A 1 d10qsba.htm FORM 10-QSB AMENDMENT Form 10-QSB Amendment
Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-QSB

(Amended)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For quarter ended March 31, 2002

 

Commission file number 0-20990

 

 

 

Harbor Bankshares Corporation

(Exact name of registrant as specified in its charter)

 

Maryland   52-1786341
(State of other jurisdiction of   (I.R.S. Employer
incorporation or organization)   identification No.)
25 W. Fayette Street, Baltimore, Maryland   21201
(Address of principal executive offices)   (Zip code)

 

(410) 528-1800

Registrant’s telephone number, including area code

 

Not Applicable

Former name, address and former fiscal year, if changed since last report.

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x  YES  ¨  NO

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

 

Common stock, non-voting, $.01 Par value—33,795 shares as of March 31, 2002.

 

Common stock, $.01 Par value – 697,980 shares as of March 31, 2002.

 



Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

INDEX

 

PART I    FINANCIAL INFORMATION     
     Item 1    Financial Statements     
          Consolidated Statements of Condition - March 31, 2002 (Unaudited) and December 31, 2001    3
          Consolidated Statements of Income (Unaudited) Three months Ended March 31, 2002 and 2001    4
          Consolidated Statement of Cash Flows (Unaudited) - Three months Ended March 31, 2002 and 2001    5
          Notes to Unaudited Consolidated Financial Statements    6
     Item 2    Management’s Discussion and Analysis of Financial Condition and Results of Operations    9
PART II    OTHER INFORMATION     
     Item 1    Legal Proceedings    11
     Item 2    Changes in Securities    11
     Item 3    Defaults upon Senior Securities    11
     Item 4    Submission of Matters to a Vote of Security Holders    11
     Item 5    Other Information    11
     Item 6    Exhibits and Reports on Form 8-K    11
SIGNATURES    12

 

-2-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CONDITION

 

     March 31
2002


    December 31
2001


 
     (Unaudited)  
     Dollars in Thousands  
ASSETS                 

Cash and Due from Banks

   $ 6,013     $ 6,992  

Interest Bearing Deposits in Other Banks

     1,082       1,162  

Investment Securities:

                

Held to maturity (market values of $2,089 as of March 31, 2002 and $2,121 as of December 31, 2001)

     2,062       2,064  

Available for Sale

     41,185       48,932  
    


 


Total Investment Securities

     43,247       50,996  
    


 


Federal Funds Sold

     17,443       10,553  

Loans (Net of unearned income)

     105,591       106,807  

Reserve for Possible Loan Losses

     (980 )     (960 )
    


 


Net Loans

     104,611       105,847  
    


 


Property and Equipment - Net

     1,022       996  

Other Real Estate Owned

     14       14  

Goodwill

     2,506       2,506  

Accrued Interest Receivable and Other Assets

     8,344       7,520  
    


 


TOTAL ASSETS

   $ 184,282     $ 186,586  
    


 


LIABILITIES                 

Deposits:

                

Non-Interest Bearing Demand

   $ 19,979     $ 20,448  

Interest Bearing Transaction Accounts

     19,802       21,206  

Savings

     80,169       75,330  

Time, $100,000 or more

     23,639       29,222  

Other Time

     25,218       25,795  
    


 


Total Deposits

     169,276       171,532  

Accrued Interest and Other Liabilities

     873       813  

Notes Payable

     2,000       2,000  
    


 


TOTAL LIABILITIES

     172,149       174,345  
    


 


STOCKHOLDERS’ EQUITY

                

Common stock, non voting, - par value $.01 per share: Authorized 10,000,000 shares; at 697,980 at March 31, 2002 and 688,632 at December 31, 2001 and 33,795 common non-voting March 31, 2002 and 33,333 December 31, 2001

     7       7  

Capital Surplus

     6,986       6,986  

Retained Earnings

     5,819       5,538  

Accumulated other comprehensive (loss) income

     (679 )     (290 )
    


 


TOTAL STOCKHOLDERS’ EQUITY

     12,133       12,241  
    


 


TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY

   $ 184,282     $ 186,586  
    


 


 

See Notes to Unaudited Consolidated Financial Statements

 

-3-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF INCOME

 

     Three Months Ended
March 31


     2002

   2001

    

(Unaudited)

In Thousands

    
     Except per Share Data

INTEREST INCOME

             

Interest and Fees on Loans

   $ 2,198    $ 2,435

Interest on Investment Securities (Taxable)

     509      917

Interest on Deposits in Other Banks

     11      9

Interest on Federal Funds Sold

     90      217

Other Interest Income

     9      12
    

  

TOTAL INTEREST INCOME

     2,817      3,590
    

  

INTEREST EXPENSE

             

Interest on Deposits

             

Savings

     270      846

Interest Bearing Transaction Accounts

     12      38

Time $100,000 or More

     278      420

Other Time

     271      422

Interest on Borrowed Funds

     —        9

Interest on Notes Payable

     35      35
    

  

TOTAL INTEREST EXPENSE

     866      1,770
    

  

NET INTEREST INCOME

     1,951      1,820

Provision for Possible Loan Losses

     93      100
    

  

NET INTEREST INCOME AFTER

             

PROVISION FOR POSSIBLE LOAN LOSSES

     1,858      1,720
    

  

NON-INTEREST INCOME

             

Service Charges on Deposit Accounts

     212      254

Other Income

     217      267

Loan Sales

     22      3

Realized Gains on Available for Sale Securities

     28      18
    

  

       479      542
    

  

NON-INTEREST EXPENSES

             

Salaries and Employee Benefits

     995      987

Occupancy Expense of Premises

     187      197

Equipment Expense

     130      173

Data Processing Expense

     219      219

Goodwill Amortization

     —        83

Other Expenses

     408      384
    

  

       1,939      2,043
    

  

INCOME BEFORE INCOME TAXES

     398      219

Applicable Income Taxes

     114      67
    

  

NET INCOME

   $ 284    $ 152
    

  

BASIC EARNINGS PER SHARE

   $ .39    $ .22

DILUTED EARNINGS PER SHARE

   $ .38    $ .21

AVERAGE COMMON SHARES OUTSTANDING

     724      689

Dividends Declared per Share

   $ .25    $ —  

 

(See notes to unaudited consolidated Financial Statements)

 

 

-4-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Three Months Ended
March 31


 
     2001

    2000

 
     (Unaudited)  
     Dollars in Thousands  

OPERATING ACTIVITIES

                

Net Income

   $ 284     $ 152  

Adjustments to Reconcile Net Income to Net Cash And Cash Equivalents (Used in) Provided by Operating Activities:

                

Origination of Loans Held for Sale

     (764 )     (487 )

Proceeds from the Sale of Loans Held for Sale

     786       490  

Gains on sale of loans

     (22 )     (3 )

Gains on sale of securities

     (28 )     —    

Provision for Possible Loan Losses

     93       100  

Depreciation and Amortization

     120       239  

Increase in Interest Receivable and Other

     (741 )     (469 )

Increase (Decrease) in Interest Payable and Other Liabilities

     32       8  
    


 


Net Cash (Used in) Provided by Operating Activities

     (240 )     14  
    


 


INVESTING ACTIVITIES

                

Net Decrease in Deposits at Other Banks

     80       12  

Purchase of Investments Securities Available for Sale

     (4,000       (5,941 )

Proceeds from Investment Securities Available for Sale

     —         1,315  

Proceeds from Securities called

     4,000 )       —    

Proceeds from sale of Investment Securities Available for sale

     7,000         —    

Net Decrease in Loans

     1,477       (134 )

Purchase of Premises and Equipment

     (146 )     5,033  
    


 


Net Cash Provided by Investing Activities

     8,411       (902 )
    


 


FINANCING ACTIVITIES

                

Net Increase (Decrease) in Non-Interest Bearing Transaction Accounts

     (469 )     (583 )

Net (Decrease) Increase in Interest Bearing Transaction Accounts

     (1,404 )     5,860  

Net Increase in Savings Deposits

     4,839       12,847  

Net (Decrease) Increase in Time Deposits

     (6,161 )     9,347  

Payment of Cash Dividends

     (3 )        

Short Term Borrowings

       —         (2,000 )
    


 


Net Cash (Used in) by Financing Activities

     (2,260 )     25,471  
    


 


Decrease in Cash and Cash Equivalents

     5,911       30,518  

Cash and Cash Equivalents at Beginning of Period

     17,545       5,224  
    


 


Cash and Cash Equivalents at End of Period

   $ 23,456     $ 35,742  
    


 


 

(See Notes to Unaudited Consolidated Financial Statements)

 

-5-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

Notes to Unaudited Consolidated Financial Statements

March 31, 2002

 

Note A:

   Basis of Presentation
     The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles generally accepted in the United States of America for interim financial Information and with the instructions to Form 10-QSB. Accordingly, they do not include all the information required for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. The enclosed unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto incorporated by reference in the Corporation’s Annual Report on Form 10-KSB for the year ended December 31, 2001.

Note B:

   Comprehensive Income
     Comprehensive income is defined as the change in equity from transactions and other events and circumstances from non-owner sources.
     Presented below is a reconciliation of net income to comprehensive income indicating the component of other comprehensive income:

 

     Three Months Ended March 31,

     2002

    2001

Net Income

   $ 284     $ 152

—  Other Comprehensive Income:

              

      Unrealized Holding Gains (Losses) Arising During the period

     (1,028 )     772

—  Less: Reclassified Adjustments for gains included in Net Income

     —           —  
    


 

Other Comprehensive Income, Before Tax

     (1,028 )     772

Income Tax Expense Related to items of Other Comprehensive Income

     (349 )     262

Other Comprehensive Income

     (679 )     510
    


 

Comprehensive Income

   $ (395 )   $ 662
    


 

 

-6-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

Note C:

   In June 2001, the Financial Accounting Standards Board issued SFAS No. 141, Business Combinations (SFAS No. 141) and No. 142 Goodwill and Other Intangible Assets, (SFAS No. 142). SFAS No. 141 changes the accounting for business combinations, requiring that all business combinations be accounted for using the purchase method and that intangible assets be recognized as assets apart from goodwill if they arise from contractual or other legal rights, of if they are separable or capable of being separated from the acquired entity and sold, transferred, licensed, rented or exchanged. SFAS No. 142 specifies the financial accounting and reporting for acquired goodwill and other intangible assets. Goodwill and intangible assets that have indefinite useful lives will not be amortized but rather will be tested at lease annually for impairment. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. The Corporation adopted SFAS No. 142 as of January 1, 2002. The impact of the adoption will result in a material impact on the Corporation’s consolidated financial statements.

Note D:

   In June 2001, the Financial Accounting Standards Board issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of intangible long-lived assets and the associated asset retirement costs and is effective for the fiscal years beginning after June 15, 2002. Management does not expect the impact of SFAS No. 143 to be material to the Corporation’s consolidated financial statements.

Note E:

   In August 2001, the FASB issued SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets. SFAS No. 144 amends SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and establishes a single accounting model for the impairment or disposal of long-lived assets. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. Management does not expect the impact of SFA No. 144 to be material to the Corporation’s consolidated financial statements.

Note F:

   Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Basic earnings per share does not include the effect of potentially dilutive transactions or conversions. This computation of diluted earnings per share reflects the potential dilution of earnings per share under the treasury stock method, which could occur if contracts to issue common stock were exercised, such as stock options, and shared in corporate earnings.

Note G:

   On January 17, 2002, The Bank entered into an agreement to sublet a branch site from another commercial bank and purchase the related deposit liabilities. On April 29, 2002, this transaction was completed with an acquisition of $18.8 million in deposits. The Bank paid a premium of 4.0 percent or $751 thousand for the deposits.

 

-7-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

The following table presents a summary of per share data and amounts for the period indicated:

 

     Three Months Ended

     March 31,
2002


   March 31
2001


               

Basic:

             

Net income applicable to common stock

   $ 283,696    $ 152,013
    

  

Average common shares outstanding

     723,570      689,815
    

  

Basic net income per share $

   $ .39    $ .22
    

  

Diluted:

             

Net income applicable to common stock

   $ 283,696    $ 152,013
    

  

Average common shares outstanding

     723,570      689,815

Stock option adjustment

     24,097      20,962
    

  

Diluted average common shares outstanding

     747,667      710,777
    

  

Diluted net income per share

   $ .38    $ .22$
    

  

 

 

-8-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

Part I. FINANCIAL INFORMATION

 

     Item II. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     Harbor Bankshares Corporation’s earnings for the first quarter of 2002 totaled $284 thousand, an increase of $132 thousand or 86.8 percent when compared to the first quarter of 2001. The Corporation’s adoption of SFAS No. 142 and the re-pricing of liabilities during the later part of 2001 and first quarter of 2002 were a major factor for the earnings increase. The annualized return of average assets (ROAA) and average stockholders equity (ROAE) during the first quarter were .60 percent and 9.04 percent, respectively.
     Net interest income increased by $131 thousand over last year’s first quarter. Interest on Investment securities decreased by $408 thousand or 44.4 percent reflecting the re-structure of the portfolio and lower rates. Interest on the sale of Federal Funds decreased by $127 thousand or 58.5 percent reflecting a decrease in deposits and lower rates. Interest and fees on loans decreased by $237 thousand or 9.7 percent mainly due to lower rates. Interest expense on saving accounts decreased by $576 thousand or 68.1 percent. This decrease is a combination of lower balances and rates. Interest on time deposits decreased by $293 thousand or 34.8 percent mainly due to lower rates. The interest expense on notes payable was $35 thousand for the first quarter of 2002, remaining the same as the interest paid during the same period of the prior year.
     The provision for possible loan losses was $93 thousand compared to $100 thousand for the first quarter of 2001, charge-offs for the quarter totaled $83 thousand and recoveries $11 thousand.
     Non-interest income decreased by $63 thousand or 11.6 percent. Service charges on deposit accounts decreased by $42 thousand or 16.5 percent, basically due to a change in the service charge structure in efforts to attract new accounts. Other income decreased by $31 thousand or 11.5 percent, included in the non-interest income total is a gain of $28 thousand on the sale of available for sale securities. Non-interest expense decreased by $21 thousand or 1.0 percent. Salary and benefits increased by $8 thousand or .8 percent. Occupancy and equipment expenses decreased by $10 thousand and $43 thousand or 5.1 percent and 24.9 percent respectively. The decrease in the furniture and equipment category was mainly due to lesser depreciation expense. Data processing cost remained the same for both periods. Goodwill amortization decreased by $83 thousand due to the adoption of SFAS No. 142. Deposit assessments decrease by $14 thousand due to improved capital ratios of the Corporation’s subsidiary, The Harbor Bank of Maryland. Other expenses increased by $38 thousand or 10.5 percent.
     As of March 31, 2002, total deposits were $169.3 million, reflecting a decrease of $2.2 million or 1.3 percent when compared to deposits as of December 31, 2001. Non-interest bearing transaction accounts increase by $469 thousand while interest bearing transaction accounts decrease by $1.4 million or 6.6 percent. Savings accounts increased by $4.8 million or 6.4 percent while time deposits decreased by $6.0 million or 11.0 percent. The decrease in the time deposit category was mainly due to the maturity of a brokered deposit in the amount of $4.0 million.
     Net loans decreased by $1.2 million or 1.2 percent to $104.6 million from $105.0 million as of December 31, 2001.

 

 

 

 

 

 

 

 

-9-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

     Stockholders’ equity decreased by $108 thousand or .88 percent. Earnings of $284 thousand combined with an unrealized loss of $389 thousand on the available-for-sale securities were the main reasons for the decrease. Primary and risk based capital for the Corporation were 5.54 percent and 9.97 percent respectively.
     The Corporation stock is traded privately. During the first quarter of 2002, a few trades were registered at $18.00 per share.

 

 

 

10


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

Part II. OTHER INFORMATION

 

                Item I.

   Legal Proceedings
     The Corporation and its subsidiary, at times and in the ordinary course of business, are subject to legal actions. Management does not believe the outcome of such matters will have a material adverse effect on the financial condition of the Corporation.
                Item II.    Changes in Securities
     None
                Item III.    Defaults Upon Senior Securities
    

None

                Item IV.   

Submission of Matters to a Vote of Security Holders

     The 2002 Annual Meeting of the Stockholders of Harbor Bankshares Corporation was held on April 17, 2002.
     The stockholders elected the following nominees to the Corporation’s Board of Directors to serve a three year term. The following shows the separate tabulation of votes for each nominee:

 

     Number of Votes

Three Years


   For

   Against

James H. DeGraffenreidt, Jr.

   442,621   

27,020

Joe Louis Gladney

   437,555   

32,086

Louis J. Grasmick

   442,621   

27,020

Joseph Haskins, Jr.

   442,591   

27,050

John D. Ryder

   442,621   

27,020

 

                Item V.

   Other Information
     None

                Item VI.

   Exhibits and Reports on Form 8-K
     The Company did not file any report on Form 8-K for the period ending March 31, 2002.

 

 

 

 

 

 

-11-


Table of Contents

HARBOR BANKSHARES CORPORATION AND SUBSIDIARY

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

HARBOR BANKSHARES CORPORATION

 

Date: 6-18-03

     

/s/    JOSEPH HASKINS, JR.        


        Joseph Haskins, Jr.
        Chairman, President and Chief Executive Officer

Date: 6-18-03

     

/s/    TEODORO J. HERNANDEZ        


        Teodoro J. Hernandez
        Treasurer

 

 

 

 

 

 

-12-