EX-12.1 4 a10-6266_1ex12d1.htm EX-12.1

EXHIBIT 12.1

 

CALCULATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED DIVIDENDS

 

 

 

Fiscal Year Ended December 31,

 

Three Months
Ended
December 31,

 

Fiscal Year
Ended
September 30,

 

 

 

2009

 

2008

 

2007

 

2006

 

2005

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (in thousands)

 

$

(23,548

)

$

(14,337

)

$

(8,117

)

$

(13,344

)

$

(1,172

)

$

(9,142

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Fixed Charges and Preferred Dividends (in thousands)

 

$

70

 

$

130

 

$

3,482

 

$

1,315

 

$

87

 

$

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Combined Fixed Charges and Preferred Dividends

 

(336.22

)

(110.00

)

(2.33

)

(10.15

)

(13.43

)

(16.42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage deficiency to attain a ratio of 1:1 (in thousands)

 

$

23,618

 

$

14,467

 

$

11,599

 

$

14,658

 

$

1,260

 

$

9,699