XML 56 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share-Based Compensation (Tables)
12 Months Ended
Jan. 29, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of allocation of stock-based compensation
The following table summarizes pre-tax share-based compensation included in the Consolidated Statements of Income for fiscal years 2017, 2016 and 2015: 
 
Fiscal Year Ended
(in thousands)
January 29, 2017
 
January 31, 2016
 
January 25, 2015
Revenue offset
$
5,396

 
$

 
$

Cost of sales
1,591

 
1,555

 
1,621

Selling, general and administrative
18,019

 
10,055

 
17,387

Product development and engineering
5,822

 
8,858

 
10,621

Share-based compensation
$
30,828

 
$
20,468

 
$
29,629

Net change in share-based compensation capitalized into inventory
$
38

 
$
(98
)
 
$
111

Summary of fair value assumptions
The following table summarizes the assumptions used in the Black-Scholes model to determine the fair value of stock options granted in fiscal years 2017, 2016 and 2015:
 
Fiscal Year Ended
 
January 29, 2017
 
January 31, 2016
 
January 25, 2015
Expected lives, in years
4.1 - 4.5
 
4.2 - 4.3
 
3.0 - 4.4
Estimated volatility
31% - 32%
 
29% - 32%
 
33% - 40%
Dividend yield
 
 
Risk-free interest rate
1.04% - 1.51%
 
1.24% - 1.49%
 
0.74% - 1.47%
Weighted average fair value on grant date
$5.71
 
$6.08
 
$7.18
Summary of the activity for stock option awards
The following table summarizes the activity for stock options for fiscal years 2017:
(in thousands, except for per share amounts)
Number
of
Shares
 
Weighted
Average
Exercise
Price
(per share)
 
Aggregate
Intrinsic
Value (1)
 
Number of
Shares
Exercisable
 
Weighted
Average
Contractual
Term (years)
Balance at January 31, 2016
1,507

 
25.18

 
962

 
775
 
 
Options granted
365

 
20.71

 
 
 
 
 
 
Options exercised
(258
)
 
22.30

 
1,723

 
 
 
 
Options cancelled/forfeited
(103
)
 
22.30

 
 
 
 
 
 
Balance at January 29, 2017
1,511

 
$
24.79

 
$
13,503

 
759
 
 
Exercisable at January 30, 2017
759

 
$
26.90

 
$
5,210

 
 
 
2.4
Vested and expected to vest after January 30, 2017
1,431

 
$
24.95

 
$
12,598

 
 
 
3.4

Summary of unvested stock option awards
The following table summarizes information regarding unvested stock option awards at January 29, 2017:
(in thousands, except for per share amounts)
Number
of
Shares
 
Weighted Average
Exercise Price
(per share)
 
Weighted Average
Grant Date
Fair Value
(per share)
 
Weighted Average
Remaining Expense
Period (years)
Balance at January 31, 2016
729

 
24.84

  
7.00

  
2.2
Options granted
364

 
20.71

  
5.71

  
 
Options vested
(285
)
 
26.34

  
7.69

  
 
Options forfeited
(59
)
 
19.99

  
5.64

  
 
Balance at January 29, 2017
749

 
$
22.66

  
$
6.29

  
2.0
Summary of the activity for performance unit awards
The following table summarizes the activity for performance-based restricted stock units for fiscal years 2017 and 2016:
 
 
 
Subject to
Share Settlement
 
Subject to
Cash Settlement
 
Weighted 
Average
Grant Date
 
Aggregate
 
Period Over
Which Expected
(in thousands, except for per share amounts)
Total
Units
 
Units
 
Units
 
Recorded
Liability
 
Fair Value
(per share)
 
Unrecognized
Compensation
 
to be Recognized
(in years)
Balance at January 31, 2016
384

 
203

 
181

 
237

 
26.57

 
1,925

 
1.5
Performance units granted
231

 
116

 
115

 
 
 
17.51

 
 
 
 
Performance units vested

 

 

 

 

 
 
 
 
Performance units cancelled/forfeited
(232
)
 
(124
)
 
(108
)
 
 
 
24.63

 
 
 
 
Change in liability
 
 

 
 
 
1,440

 
 
 
 
 
 
Balance at January 29, 2017
383

 
195

 
188

 
$
1,677

 
$
22.31

 
$
8,105

 
1.6
Summary of fair value assumptions - market performance units
The following tables summarize the assumptions used in the Monte Carlo simulation model to determine the fair value of restricted stock units granted in fiscal year 2015 for both Tranche 1 and Tranche 2.
 
January 25, 2015
 
Tranche 1
 
Tranche 2
Expected life, in years
1.6
 
2.1
Estimated volatility
34%
 
34%
Dividend yield
—%
 
—%
Risk-free interest rate
1.5%
 
1.5%
Weighted average fair value on grant date
$17.26
 
$14.88
Summary of activity for market performance units
The following table summarizes the activity for the market performance restricted stock units for the fiscal year ended January 29, 2017:
(in thousands, except for per share amounts)
Total Units
 
Weighted Average
Grant Date
Fair Value
(per unit)
 
Aggregate
Unrecognized
Compensation
 
Weighted Average
Period Over
Which Expected
to be Recognized
(in years)
Balance at January 31, 2016
220

 
$
15.59

  
$
143

  
0.1
Market performance units granted

 

  
 
  
 
Market performance units vested

 

  
 
  
 
Market performance units cancelled/forfeited

 

  
 
  
 
Balance at January 29, 2017
220

 
$
15.59

 
$

 
0.0
Summary of stock unit grants
The Company grants restricted stock units to employees which are expected to be settled with shares of the Company's common stock. The grant date for these awards is equal to the measurement date. These awards are valued as of the measurement date and recognized as an expense over the requisite vesting period (typically 4 years).
(in thousands, except for per share amounts)
Restricted Stock Units, Stock Grants, and Stock Units
 
Performance Shares (1)
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Units granted
1,228

 
1,032

  
929

  
231

 
235

 
256

Weighted-average grant date fair value
22.12

 
20.79

  
23.90

  
17.51

 
28.60

 
24.74

(1)
Restricted stock units granted includes awards that will be cash settled of 115,500 in fiscal year 2017, 90,500 in fiscal year 2016, and 128,016 in fiscal year 2015.
Summary of the status of non-vested awards and changes during the year
The following table is a summary of the status of non-vested restricted stock unit awards as of January 29, 2017 and changes during the year.
 
Restricted Stock Units, Stock Grants, and Stock Units
 
Performance Shares (1)
(in thousands, except for per share amounts)
Shares
 
Weighted Average
Grant Date
Fair Value
(per unit)
 
Shares
 
Weighted Average
Grant Date
Fair Value
(per unit)
Nonvested at January 31, 2016
2,032

 
$
23.70

  
384

 
$
26.57

Granted
1,228

 
$
22.12

  
231

 
$
17.51

Vested
(776
)
 
$
23.59

  

 
$

Forfeited
(343
)
 
$
21.50

  
(232
)
 
$
24.63

Nonvested at January 29, 2017
2,141

 
$
22.54

 
383

 
$
22.31

Summary of warrant shares
he following table summarizes the underlying Warrant Shares issued to Comcast for fiscal years 2017 and 2016.
(in thousands, except for per Warrant Share amounts)
Number of
Warrant Shares
 
Weighted Average
Grant Date
Fair Value (per Warrant Share)
Balance at January 31, 2016

 
$

Warrant shares granted
1,087

 
27.74

Warrant shares vested
(109
)
 
27.74

Balance at January 29, 2017
978

 
$
27.74