XML 69 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill balances
Changes in the carrying amount of goodwill by applicable reporting unit were as follows:
 
(in thousands)
Signal Integrity
 
Power and High-Reliability
 
Wireless and Sensing
 
Total
Balance as of January 25, 2015
$
261,891

 
$


$
18,428


$
280,319

Additions

 
49,384

 

 
49,384

Balance at January 31, 2016
$
261,891

 
$
49,384

 
$
18,428

 
$
329,703

Schedule of discounted cash flow inputs
Specifically, the income approach valuations included the following assumptions:
 
November 30, 2015
 
November 30, 2014
Discount rate
11.0% - 24.0%
 
12.0% - 15.0%
Perpetual growth rate
3.0%
 
3.0%
Tax rate
13.5% - 40.0%
 
10.1% - 28.1%
Risk-free rate
2.6%
 
2.6%
Peer company beta
1.2 - 1.9
 
1.0 - 1.8
Schedule of finite-lived intangible assets
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
 
 
 
January 31, 2016
 
January 25, 2015
(in thousands)
Estimated
Useful Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Core technologies
5-8 years
 
$
148,210

 
$
(74,006
)
 
$
74,204

 
$
134,155

 
$
(53,286
)
 
$
80,869

Customer relationships
5-10 years
 
30,030

 
(15,847
)
 
14,183

 
28,030

 
(11,480
)
 
16,550

Technology licenses (1)
2 years
 
100

 
(58
)
 
42

 
263

 
(169
)
 
94

Other intangibles assets
1-5 years
 
6,600

 
(6,600
)
 

 
6,600

 
(6,513
)
 
87

Total finite-lived intangible assets
 
 
$
184,940

 
$
(96,511
)
 
$
88,429

 
$
169,048

 
$
(71,448
)
 
$
97,600

 
(1)
Technology licenses relate to licensing agreements entered into by the Company that are used in research and development activities and have alternative future uses. Amortization expense related to technology licenses is reported as “Product development and engineering” in the consolidated statements of operations.

Schedule of finite-lived intangible assets impairment loss
Impairment charges for these items, which resulted in a new basis for the affected intangible assets, are included in the consolidated statements of operations as follows:
(in thousands)
January 31, 2016
 
January 25, 2015
 
January 26, 2014
Product development and engineering
$

 
$
3,119

 
$
2,354

Intangible asset impairments

 
11,636

 
29,938

Impairment of finite-lived intangible assets
$

 
$
14,755

 
$
32,292

Additions to finite-lived intangible assets
The following table sets forth the Company’s changes to finite-lived intangible assets resulting from purchases, additions from acquisitions, and transfers from IPR&D:
(in thousands)
Gross Carrying Amount
Gross carrying value at January 26, 2014
$
185,997

Purchased intangible assets
1,100

Acquired intangible assets
1,430

Decrease in gross carrying value due to impairment of finite-lived intangible assets
(19,479
)
Gross carrying value at January 25, 2015
169,048

Purchased intangible assets
12,000

Transfers from in-process research and development
4,000

Other
(108
)
Gross carrying value at January 31, 2016
$
184,940

Schedule of future amortization expense
The estimated annual amount of future amortization expense for finite-lived intangible assets is expected to be as follows:
(in thousands)
 
 
 
 
 
 
 
To be recognized in:
Core Technologies
 
Customer relationships
 
Technology licenses
 
Total
Fiscal year 2017
$
21,213

 
$
4,400

 
$
42

 
$
25,655

Fiscal year 2018
21,213

 
4,400

 

 
$
25,613

Fiscal year 2019
17,801

 
4,400

 

 
$
22,201

Fiscal year 2020
9,970

 
950

 

 
$
10,920

Fiscal year 2021
2,856

 
33

 

 
$
2,889

Thereafter
1,151

 

 

 
$
1,151

Total expected amortization expense
$
74,204

 
$
14,183

 
$
42

 
$
88,429


Schedule of indefinite-lived intangible assets
The following table sets forth the Company’s indefinite-lived intangible assets from additions to IPR&D, acquisitions, impairments, and transfers to core technologies:
(in thousands)
Gross Carrying Amount
Net carrying value at January 26, 2014
$
4,000

In-process research and development through acquisitions

In-process research and development impairment

Transfers to core technologies

Net carrying value at January 25, 2015
4,000

In-process research and development through acquisitions

In-process research and development impairment

Transfers to core technologies
(4,000
)
Net carrying value at January 31, 2016
$