XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 25, 2015
Schedule of Goodwill and Intangible Assets [Line Items]  
Goodwill balances
Changes in the carrying amount of goodwill by applicable reporting unit were as follows:
 
(in thousands)
Signal Integrity
 
Gennum (1)
 
Advanced Communications (1)
 
Wireless, Sensing & Timing
 
Total
Balance as of January 27, 2013
$

 
$
261,891


$
116,686


$
15,007


$
393,584

Impairments

 

 
(116,686
)
 

 
(116,686
)
Transfers
261,891

 
(261,891
)
 

 

 

Balance as of January 26, 2014
$
261,891

 
$


$


$
15,007


$
276,898

Acquisitions

 

 

 
3,421

 
3,421

Balance as of January 26, 2015
$
261,891

 
$

 
$

 
$
18,428

 
$
280,319


(1)
In the fourth quarter of fiscal year 2014, the Gennum and former Advanced Communications reporting units were integrated to form the new reporting unit Signal Integrity and Timing, which in the first quarter of fiscal 2015 became the new reporting unit Signal Integrity with Timing becoming a part of Wireless, Sensing and Timing. There were no transfers of goodwill associated with the fiscal 2015 realignment.
Schedule of discounted cash flow inputs
 
November 30, 2013
 
November 30, 2014
Discount rate
11.0% - 14.0%
 
12.0% - 15.0%
Perpetual growth rate
3.0%
 
3.0%
Tax rate
13.4% - 18.0%
 
10.1% - 28.1%
Risk-free rate
3.5%
 
2.6%
Peer company beta
1.0 - 1.5
 
1.0 - 1.8
Schedule of finite-lived intangible assets
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
 
 
 
January 25, 2015
 
January 26, 2014
(in thousands)
Estimated
Useful Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Core technologies
6-8 years
 
$
134,155

 
$
(53,286
)
 
$
80,869

 
$
146,925

 
$
(35,357
)
 
$
111,568

Customer relationships
7-10 years
 
28,030

 
(11,480
)
 
16,550

 
28,630

 
(7,505
)
 
21,125

Technology licenses (1)
2 years
 
263

 
(169
)
 
94

 
3,842

 
(367
)
 
3,475

Other intangibles assets
1-5 years
 
6,600

 
(6,513
)
 
87

 
6,600

 
(5,824
)
 
776

Total finite-lived intangible assets
 
 
$
169,048

 
$
(71,448
)
 
$
97,600

 
$
185,997

 
$
(49,053
)
 
$
136,944

 
(1)
Technology licenses relate to licensing agreements entered into by the Company that are used in research and development activities and have alternative future uses. Amortization expense related to technology licenses is reported as “Product development and engineering” in the consolidated statements of operations.

Schedule of finite-lived intangible assets impairment loss
Impairment charges for these items, which resulted in a new basis for the affected intangible assets, are included in the consolidated statements of operations as follows:
(in thousands)
January 25, 2015
 
January 26, 2014
 
January 27, 2013
Product development and engineering
$
3,119

 
$
2,354

 
$

Intangible asset impairments
11,636

 
29,938

 
700

Impairment of finite-lived intangible assets
$
14,755

 
$
32,292

 
$
700

Additions to finite-lived intangible assets
The following table sets forth the Company’s additions to finite-lived intangible assets resulting from purchases, additions from acquisitions, and transfers from IPR&D:
(in thousands)
Gross Carrying Amount
Gross carrying value at January 27, 2013
$
228,618

Purchased intangible assets
833

Reduction of finite-lived intangible assets
(501
)
Transfers from in-process research and development
25,100

Decrease in gross carrying value due to impairment of finite-lived intangible assets
(68,053
)
Gross carrying value at January 26, 2014
185,997

Purchased intangible assets
1,100

Acquired intangible assets
1,430

Decrease in gross carrying value due to impairment of finite-lived intangible assets
(19,479
)
Gross carrying value at January 25, 2015
$
169,048

Future amortization expense for intangible assets
The estimated annual amount of future amortization expense for finite-lived intangible assets is expected to be as follows:
(in thousands)
 
 
 
 
 
 
 
 
 
To be recognized in:
Core Technologies
 
Customer relationships
 
Technology licenses
 
Other Intangibles
 
Total
Fiscal year 2016
$
18,641

 
$
4,000

 
$
50

 
$
87

 
$
22,778

Fiscal year 2017
18,641

 
4,000

 
44

 

 
22,685

Fiscal year 2018
18,641

 
4,000

 

 

 
22,641

Fiscal year 2019
15,229

 
4,000

 

 

 
19,229

Fiscal year 2020
7,398

 
550

 

 

 
7,948

Thereafter
2,319

 

 

 

 
2,319

Total expected amortization expense
$
80,869

 
$
16,550

 
$
94

 
$
87

 
$
97,600


Schedule of indefinite-lived intangible assets
The following table sets forth the Company’s indefinite-lived intangible assets from additions to IPR&D, acquisitions, impairments, and transfers to core technologies:
(in thousands)
Gross Carrying Amount
Net carrying value at January 27, 2013
$
31,700

In-process research and development through acquisitions

In-process research and development impairment
(2,600
)
Transfers to core technologies
(25,100
)
Net carrying value at January 26, 2014
$
4,000

In-process research and development through acquisitions

In-process research and development impairment

Transfers to core technologies

Net carrying value at January 25, 2015
$
4,000