XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 27, 2013
Schedule of Goodwill and Intangible Assets [Line Items]  
Goodwill balances
Goodwill balances as of January 27, 2013 and January 29, 2012 are presented below:
 
(in thousands)
Carrying Amount
Balance as of January 29, 2012
$
129,651

Acquisition of Gennum Corporation
261,891

Acquisition of Cycleo SAS
2,042

Balance as of January 27, 2013
$
393,584

Schedule of discounted cash flow inputs
Specifically, the income approach valuations included the following assumptions:
Discount rate
10.0% - 13.0%
Perpetual growth rate
3.0%
Tax rate
14.7% - 20.0%
Risk-free rate
2.4%
Peer company beta
1.3 - 1.6
Schedule of finite-lived intangible assets
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
 
 
 
 
January 27, 2013
 
January 29, 2012
(in thousands)
Estimated
Useful Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Core technologies
2-10 years
 
$
173,724

 
$
(40,867
)
 
$
132,857

 
$
65,900

 
$
(21,031
)
 
$
44,869

Customer relationships
7-10 years
 
40,130

 
(7,736
)
 
32,394

 
12,130

 
(2,929
)
 
9,201

Technology licenses (1)
5-10 years
 
8,164

 
(1,056
)
 
7,108

 
3,000

 
(250
)
 
2,750

Other intangibles assets
1-5 years
 
6,600

 
(4,601
)
 
1,999

 

 

 

Total finite-lived intangible assets
 
 
$
228,618

 
$
(54,260
)
 
$
174,358

 
$
81,030

 
$
(24,210
)
 
$
56,820

 
(1)
Technology licenses relate to licensing agreements entered into by the Company. Amortization expense related to technology licenses is reported as “Product development and engineering” in the consolidated statements of income.
Future amortization expense for intangible assets
The estimated annual amount of future amortization expense for finite-lived intangible assets will be as follows:
(in thousands)
 
 
 
 
 
 
 
 
 
To be recognized in:
Technology
license
 
Sierra
Monolithics
 
Gennum
 
Cycleo
 
Total
Fiscal year 2014
$
1,507

 
$
8,870

 
$
18,778

 
$
1,007

 
$
30,162

Fiscal year 2015
1,465

 
8,870

 
18,132

 
1,007

 
29,474

Fiscal year 2016
1,436

 
8,870

 
17,586

 
1,007

 
28,899

Fiscal year 2017
1,186

 
8,870

 
17,499

 
1,007

 
28,562

Fiscal year 2018
776

 
8,160

 
17,499

 
1,007

 
27,442

Thereafter
738

 
8,490

 
20,510

 
81

 
29,819

Total expected amortization expense
$
7,108

 
$
52,130

 
$
110,004

 
$
5,116

 
$
174,358

Schedule of indefinite-lived intangible assets
The following table sets forth the Company’s indefinite-lived intangible assets resulting from business acquisitions:
 
 
January 27, 2013
 
January 29, 2012
(in thousands)
Gross
Carrying
Amount
 
Accumulated
Impairment
Loss
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Impairment
Loss
 
Net Carrying
Amount
In-process research and development
$
34,870

 
$
(3,170
)
 
$
31,700

 
$
12,370

 
$
(2,470
)
 
$
9,900

Total indefinite-lived intangible assets
$
34,870

 
$
(3,170
)
 
$
31,700

 
$
12,370

 
$
(2,470
)
 
$
9,900

Schedule of in-process research and development impairment
(in thousands)
Net Carrying
  
 
In-process research and development impairment
Amount
 
Impairment
High-speed switching technology for power management applications (1)
$
2,070

  
$
(2,070
)
Integrated driver for telecommunications applications (2)
400

  
(400
)
Total
$
2,470

  
$
(2,470
)
(1)
related to the February 2009 Leadis Technology Inc. acquisition.
(2)
related to the December 2009 Sierra Monolithics, Inc. acquisition.
Gennum
 
Schedule of Goodwill and Intangible Assets [Line Items]  
Schedule of fair value of core technologies
The nature of Gennum’s core technology was categorized as follows:
            
 
January 27, 2013
(in thousands)
Fair Value
Estimated Useful Life
Underlying intellectual property - Clock and data recovery
$
31,000

8 years
Video broadcast and surveillance
39,000

7-8 years
Optical communication
21,000

6 years
Other
4,100

6-7 years
Total
$
95,100