Acquisition (Tables)

3 Months Ended

Apr. 28, 2024

Business Combination and Asset Acquisition [Abstract]

Schedule of Business Acquisitions, by Acquisition

The following table presents the fair values of assets and liabilities assumed on the Acquisition Date based on valuations and management's estimates:

(in thousands)	Amounts recognized as of Acquisition Date (as initially reported)		Measurement period adjustment		Amounts recognized as of Acquisition Date (as adjusted)
Total purchase price consideration, net of cash acquired $68,794	$	1,240,757			$	1,240,757
Assets:
Accounts receivable, net	92,633		—		92,633
Inventories	96,339		(1,899)		94,440
Other current assets	72,724		5,003		77,727
Property, plant and equipment	29,086		(2,628)		26,458
Intangible assets	214,780		—		214,780
Prepaid taxes	3,001		—		3,001
Deferred tax assets	22,595		285		22,880
Other assets	14,878		—		14,878
Liabilities:
Accounts payable	50,413		210		50,623
Accrued liabilities	148,654		26,232		174,886
Deferred tax liabilities	4,824		350		5,174
Other long-term liabilities	32,785		(2,106)		30,679
Net assets acquired, excluding goodwill	$	309,360	$	(23,925)	$	285,435
Goodwill	$	931,397	$	23,925	$	955,322

Business Acquisition, Pro Forma Information

The following table provides a summary of the pro forma unaudited consolidated results of operations of Sierra Wireless as if the Sierra Wireless Acquisition had been completed on February 1, 2021 (the first day of fiscal year 2022):

	Three Months Ended
	May 1, 2022
(in thousands)	(unaudited)
Total revenues	$	375,106
Net loss	$	(396)