XML 53 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
12 Months Ended
Jan. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities measured and recorded at fair value on a recurring basis
Financial assets and liabilities measured and recorded at fair value on a recurring basis were presented within the Company's Balance Sheets as follows:
Fair Value as of January 31, 2021Fair Value as of January 26, 2020
(in thousands)Total(Level 1)(Level 2)(Level 3)Total(Level 1)(Level 2)(Level 3)
Financial assets:
Convertible debt$11,989 $— $— $11,989 $10,700 $— $— $10,700 
Total financial assets$11,989 $— $— $11,989 $10,700 $— $— $10,700 
Financial liabilities:
     Cycleo Earn-out$— $— $— $— $2,108 $— $— $2,108 
Interest rate swap agreement1,782 — 1,782 — — — — — 
     Total return swap contracts167 — 167 — — — — — 
Total financial liabilities $1,949 $— $1,949 $— $2,108 $— $— $2,108 
Reconciliation of the change in the earn-out liability
The following table presents a reconciliation of the changes in the Cycleo Earn-out liability categorized within Level 3 in the fiscal year ended January 31, 2021:
(in thousands)
Balance at January 26, 2020$2,108 
Changes in fair value of contingent earn-out obligations(33)
Changes in fair value of non-contingent earn-out obligations(117)
Transferred out of Level 3(1,958)
Balance at January 31, 2021$— 
Fair Value, Assets Measured on Recurring Basis
The following table presents a reconciliation of the changes in convertible debt investments in the fiscal year ended January 31, 2021:
(in thousands)
Balance at January 26, 2020$10,700 
Additions3,500 
Fair market value adjustment to OCI(313)
Increase in credit loss reserve(2,927)
Interest accrued1,029 
Balance at January 31, 2021$11,989