XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 260,443 $ 222,202
Accounts receivable (net) 326,444 224,704
Prepaid expenses and other 9,042 8,171
Total current assets 595,929 455,077
Property and Equipment (Net) 111,417 105,000
Operating Lease - Right-of-Use Asset 196,504 259,666
Total Assets 903,850 819,743
Current Liabilities    
Accounts payable and accrued expenses 4,793,811 3,528,655
Notes payable 326,334 411,890
Loans payable 603,876 477,840
Convertible notes payable 35,000 35,000
Operating lease liability 79,403 83,362
Derivative liabilities 315,034 338,061
Total current liabilities 6,153,458 4,874,808
Long Term Liabilities    
Loans payable (net) 0 67,800
Operating lease liability 150,000 207,807
Total long term liabilities 150,000 275,607
Total Liabilities 6,303,458 5,150,415
Commitments and Contingencies 0 0
Stockholders' Deficit    
Common Stock ($0.001 par value; 90,000,000 shares authorized; 0,000,000 and 9,371,429 shares issued and outstanding, respectively) 9,506 9,371
Additional paid-in capital 20,782,032 18,212,182
Accumulated deficit (24,894,265) (22,291,520)
Subscription Receivable (1,000,000) 0
Stockholders' deficit (5,102,262) (4,069,517)
Non-controlling interest (297,346) (261,155)
Total Stockholders' deficit (5,399,608) (4,330,672)
Total Liabilities and Stockholders' Deficit 903,850 819,743
Series A Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock Value 400 400
Series B Preferred Stock    
Stockholders' Deficit    
Preferred Stock Value $ 65 $ 50