XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Stocks Subscription Receivable
Accumulated Deficit
Total Equity(Deficit) Attributable To The Company
Noncontrolling Interest
Preferred Stock
Series A, Preferred Stock
Series B, Preferred Stock
Balance, shares at Dec. 31, 2022   9,004,129           400,000    
Balance, amount at Dec. 31, 2022 $ 2,182,693 $ 9,004 $ 13,656,447   $ (11,454,076) $ 2,211,775 $ (29,082) $ 400    
Stock issued for services 0 0 0   0 0 0 0    
Net loss (1,192,552) $ 0 0   (1,041,039) (1,041,039) (151,513) $ 0    
Balance, shares at Mar. 31, 2023   9,004,129           400,000    
Balance, amount at Mar. 31, 2023 990,141 $ 9,004 13,656,447   (12,495,115) 1,170,736 (180,595) $ 400    
Balance, shares at Dec. 31, 2022   9,004,129           400,000    
Balance, amount at Dec. 31, 2022 2,182,693 $ 9,004 13,656,447   (11,454,076) 2,211,775 (29,082) $ 400    
Net loss (2,633,986)                  
Warrants issued for services rendered 0                  
Balance, shares at Sep. 30, 2023   9,064,129           400,000    
Balance, amount at Sep. 30, 2023 (72,393) $ 9,064 14,035,287   (13,930,964) 113,787 (186,180) $ 400    
Balance, shares at Mar. 31, 2023   9,004,129           400,000    
Balance, amount at Mar. 31, 2023 990,141 $ 9,004 13,656,447   (12,495,115) 1,170,736 (180,595) $ 400    
Stock issued for services 378,900 60 378,840   0 378,900 0 0    
Net loss (1,173,060) $ 0 0   (1,167,475) (1,167,475) (5,585) $ 0    
Stock issued for services, shares   60,000                
Balance, shares at Jun. 30, 2023   9,064,129           400,000    
Balance, amount at Jun. 30, 2023 195,981 $ 9,064 14,035,287   (13,662,590) 382,161 (186,180) $ 400    
Net loss (268,373) $ 0 0   (268,374) (268,374) 0 $ 0    
Balance, shares at Sep. 30, 2023   9,064,129           400,000    
Balance, amount at Sep. 30, 2023 (72,393) $ 9,064 14,035,287   (13,930,964) 113,787 (186,180) $ 400    
Balance, shares at Dec. 31, 2023   9,064,129             400,000  
Balance, amount at Dec. 31, 2023 (323,122) $ 9,064 13,769,537 $ 0 (13,915,927) (136,926) 186,196   $ 400 $ 0
Net loss 1,352,480 $ 0 0 0 1,352,480 1,352,480 0   0 0
Shares cancelled, shares   (866,667)                
Shares cancelled, amount (867) $ 867 0 0 0 (867) 0   0 0
Shares issued, shares   368,967                
Shares issued, amount 369 $ 369 0 0 0 369 0   0 0
Stock issued for services 0 $ 0 0 0 0 0 0   $ 0 0
Balance, shares at Mar. 31, 2024   8,566,429             400,000  
Balance, amount at Mar. 31, 2024 1,028,860 $ 8,566 13,769,537 0 (12,563,447) 1,215,056 (186,196)   $ 400 0
Balance, shares at Dec. 31, 2023   9,064,129             400,000  
Balance, amount at Dec. 31, 2023 (323,122) $ 9,064 13,769,537 0 (13,915,927) (136,926) 186,196   $ 400 $ 0
Net loss (4,712,641)                  
Warrants issued for services rendered 1,138,500                  
Balance, shares at Sep. 30, 2024   9,051,429             400,000 50,000
Balance, amount at Sep. 30, 2024 (912,761) $ 9,051 17,892,502 0 (18,628,568) (726,565) (186,196)   $ 400 $ 50
Balance, shares at Mar. 31, 2024   8,566,429             400,000  
Balance, amount at Mar. 31, 2024 1,028,860 $ 8,566 13,769,537 0 (12,563,447) 1,215,056 (186,196)   $ 400 0
Net loss (2,795,731) $ 0 0 0 (2,795,731) 2,795,731 0   0 0
Stock issued for cash, shares   175,000                
Stock issued for cash, amount 75,000 $ 175 174,825 (100,000) 0 75,000 0   0 0
Warrants issued for services rendered 1,138,500 $ 0 1,138,500 0 0 1,138,500 0   $ 0 0
Balance, shares at Jun. 30, 2024   8,741,429             400,000  
Balance, amount at Jun. 30, 2024 553,371 $ 8,741 15,082,862 (100,000) (15,359,178) (367,175) (186,196)   $ 400 0
Stock issued for services 2,500,000 0 2,499,950 0 0 2,500,000 0   0 50
Net loss (3,269,390) $ 0 0 0 (3,269,390) (3,269,390) 0   0 $ 0
Stock issued for services, shares                   50,000
Stock issued for cash, shares   310,000                
Stock issued for cash, amount 410,000 $ 310 309,690 100,000 0 410,000 0   $ 0 $ 0
Balance, shares at Sep. 30, 2024   9,051,429             400,000 50,000
Balance, amount at Sep. 30, 2024 $ (912,761) $ 9,051 $ 17,892,502 $ 0 $ (18,628,568) $ (726,565) $ (186,196)   $ 400 $ 50