XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies  
Summary of operating lease assets and liabilities

 

 

September 30,

2024

 

 

December 31,

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease - right-of-use asset - non-current

 

$280,720

 

 

$168,339

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease liability

 

$309,642

 

 

$183,353

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

3.34

 

 

 

1.58

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

8.00%

 

 

8.00%

 

 

 

 

 

 

 

 

 

The components of lease expense were as follows:

 

 

 

 

 

 

 

 

 

 

September 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

Operating lease costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use operating lease asset

 

$63,162

 

 

$42,108

 

Lease liability expense in connection with obligation repayment

 

 

20,368

 

 

$14,833

 

Total operating lease costs

 

$83,530

 

 

$56,941

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information related to operating leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash outflows from operating lease (obligation payment)

 

$73,391

 

 

$47,896

 

Right-of-use asset obtained in exchange for new operating lease liability

 

$-

 

 

$421,080

 

Summary of future minimum lease payments of lease

2024 (3 Months)

 

$24,543

 

2025

 

 

103,661

 

2026

 

 

107,020

 

2027

 

 

110,228

 

2028

 

 

9,208

 

Total undiscounted cash flows

 

 

354,660

 

Less: amount representing interest

 

 

(45,018)

Present value of operating lease liability

 

 

309,642

 

Less: current portion of operating lease liability

 

 

77,178

 

Long-term operating lease liability

 

$232,464