XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Total Equity Attributable To The Company
Noncontrolling Interest
Balance, shares at Dec. 31, 2021   400,000 7,354,129        
Balance, amount at Dec. 31, 2021 $ 419,248 $ 400 $ 7,354 $ 12,008,097 $ (11,658,970) $ 356,881 $ 62,367
Issuance of common stock and warrants to shareholders, shares     350,000        
Issuance of common stock and warrants to shareholders, amount 350,000 0 $ 350 349,650 0 350,000 0
Share-based compensation for professional and consulting services, shares     300,000        
Share-based compensation for professional and consulting services, amount 300,000 0 $ 300 299,700 0 300,000 0
Acquisition of Gladiator Solutions, Inc., shares     1,000,000        
Acquisition of Gladiator Solutions, Inc., amount 1,000,000 0 $ 1,000 999,000 0 1,000,000 0
Net income 113,445 $ 0 $ 0 0 204,894 204,894 (91,449)
Balance, shares at Dec. 31, 2022   400,000 9,004,129        
Balance, amount at Dec. 31, 2022 2,182,693 $ 400 $ 9,004 13,656,447 (11,454,076) 2,211,775 (29,082)
Issuance of common stock and warrants to shareholders, shares     50,000        
Issuance of common stock and warrants to shareholders, amount 50,000 0 $ 50 49,650 0 50,000 0
Share-based compensation for professional and consulting services, shares     10,000        
Share-based compensation for professional and consulting services, amount 63,150 0 $ 10 63,140 0 63,150 0
Net income (2,618,965) $ 0 $ 0 0 (2,461,851) (2,461,851) (157,114)
Balance, shares at Dec. 31, 2023   400,000 9,064,129        
Balance, amount at Dec. 31, 2023 $ (323,122) $ 400 $ 9,064 $ 13,769,537 $ (13,915,927) $ (136,926) $ (186,196)