XML 31 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Lease Payable
12 Months Ended
Dec. 31, 2023
Lease Payable  
Lease Payable

6. Lease Payable

 

The Company leases its headquarters office. Leases with an initial term of 12 months or less or are immaterial are not included on the balance sheets. During the year ended December 31, 2020, the Company entered into an office lease for its administrative operations. This lease is for a 48.5-month term, expiring on July 31, 2024, with an initial monthly payment of $8,819. Straight-line rent per month was calculated at $9,522. During the year ended December 31, 2023, the Company entered into an additional operating lease that expires in January 2028, with a month rental payment of $9,208.

 

The components of lease expense included on the Company’s consolidated statements of operations were as follows:

 

 

 

As of

December 31,

2023

 

 

As of

December 31,

2022

 

Weighted average remaining lease term (in years)

 

 

2.85

 

 

 

1.58

 

Weighted average discount rate

 

 

7.56%

 

 

6.00%

 

Amounts relating to operating leases were presented on the consolidated balance sheets as of December 31, 2023 in the following line items:

 

 

 

December 31,

2023

 

 

December 31,

2022

 

Operating Leases

 

 

 

 

 

 

ROU lease assets

 

$346,986

 

 

$168,339

 

Lease liabilities, short-term

 

 

81,805

 

 

 

114,400

 

Lease liabilities, long-term

 

 

288,413

 

 

 

68,953

 

 

Future minimum lease payments required under operating leases on an undiscounted cash flow basis as of December 31, 2023 is as follows:

 

 

 

Operating Lease

 

Fiscal Year

 

Payments

 

2024

 

$141,532

 

2025

 

 

103,661

 

2026

 

 

107,020

 

2027

 

 

110,228

 

2028

 

 

9,208

 

Total minimum lease payments

 

 

471,649

 

Less: imputed interest

 

 

(101,431 )

Present value of future minimum lease payments

 

 

370,218

 

Less: current lease liabilities

 

 

(81,805 )

Operating lease liabilities, non-current

 

$288,413