XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ 1,232,543 $ (3,357,355)
Adjustments to reconcile net income loss to net cash used in operating activities:    
Depreciation and amortization 264,908 256,284
Amortization of debt issuance cost 14,665 35,437
Insurance receivable (2,850,000)
Settlement of litigation obligation 3,391,233
Cash expended in excess of rent expense (24,335) (38,644)
Stock-based compensation 343,727 347,185
Bad debt expense (recovery) 39,997 (51,369)
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (3,310,779) 973,002
Increase  in contract assets (6,970,818) (533,743)
Decrease (increase) in inventory 887,070 (586,429)
(Increase) decrease in prepaid expenses and other assets (61,714) 26,549
Decrease in refundable income taxes   1,506
Increase in accounts payable and accrued expenses 2,996,987 808,424
(Decrease) increase in contract liabilities (1,121,953) 1,187,667
Increase in income taxes payable 2,250
Increase (decrease) in loss reserve 288,541 (496,036)
Net cash used in operating activities (4,877,678) (1,427,522)
Cash flows from investing activities:    
Purchase of property and equipment (3,200)
Net cash used in investing activities (3,200)
Cash flows from financing activities:    
Payments on long-term debt (601,835) (622,690)
Proceeds of line of credit 261,315
Net cash used in financing activities (340,520) (622,690)
Net decrease in cash and restricted cash (5,218,198) (2,053,412)
Cash at beginning of period 6,033,537 5,432,793
Cash at end of period 815,339 3,379,381
Cash paid during the period for:    
Interest 294,488 450,191
Income taxes $ (928)