XML 11 R2.htm IDEA: XBRL DOCUMENT v3.21.4
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 815,339 $ 6,033,537
Accounts receivable, net 8,233,688 4,962,906
Insurance recovery receivable 2,850,000
Contract assets 26,700,456 19,729,638
Inventory 5,499,218 6,386,288
Refundable income taxes 40,000 40,000
Prepaid expenses and other current assets 596,570 534,857
Total current assets 44,735,271 37,687,226
Operating lease right-of-use assets 3,651,630 4,075,048
Property and equipment, net 2,288,084 2,521,742
Intangibles, net 218,750 250,000
Goodwill 1,784,254 1,784,254
Other assets 176,515 191,179
Total assets 52,854,504 46,509,449
Current Liabilities:    
Accounts payable 15,040,492 12,092,684
Accrued expenses 5,987,100 5,937,921
Litigation settlement obligation 3,391,233
Contract liabilities 528,596 1,650,549
Loss reserve 2,297,788 2,009,247
Current portion of long-term debt 7,354,020 6,501,666
Operating lease liabilities 1,838,219 1,819,237
Income tax payable 3,198 948
Total current liabilities 36,440,646 30,012,252
Line of credit 21,000,000 20,738,685
Long-term operating lease liabilities 2,070,414 2,537,149
Long-term debt, net of current portion 4,750,906 6,205,095
Total liabilities 64,261,966 59,493,181
Shareholders’ Deficit:    
Common stock - $.001 par value; authorized 50,000,000 shares, 11,985,152 and 11,951,271shares, respectively, issued and outstanding 11,985 11,951
Additional paid-in capital 72,349,534 72,005,841
Accumulated deficit (83,768,981) (85,001,524)
Total Shareholders’ Deficit (11,407,462) (12,983,732)
Total Liabilities and Shareholders’ Deficit $ 52,854,504 $ 46,509,449