XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
OPERATING ACTIVITIES      
Net (loss) income $ (71,700) $ 100,190 $ 259,485
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation 74,871 68,325 71,634
Amortization of intangibles 59,793 62,127 65,794
Impairment charges 302,052 93,515 4,853
Deferred revenue 2,399 (2,028) 1,787
Stock-based compensation 27,301 26,012 23,898
Loss (gain) on investments and other assets 3,639 (112) 291
Deferred income taxes 3,339 (2,823) 46
Other 5,186 (7,873) 5,473
Changes in operating assets and liabilities:      
Trade receivables (36,401) (15,347) 24,517
Inventories 40,181 47,143 82,471
Accounts payable 11,342 16,260 (36,277)
Accrued liabilities and income taxes 4,095 (34,560) (61,022)
Prepaid expenses and other assets 7,667 16,792 14,437
Net cash provided by operating activities 433,764 367,621 457,387
INVESTING ACTIVITIES      
Acquisitions of businesses, net of cash acquired (407,718) 0 (198,810)
Purchases of property, plant, and equipment (67,637) (75,877) (86,188)
Net proceeds from sale of property, plant, equipment, and other 5,806 10,836 832
Other 689 (741) (151)
Net cash used in investing activities (468,860) (65,782) (284,317)
FINANCING ACTIVITIES      
Payments of senior notes payable (50,000) 0 (121,302)
Repayments of other debts (2,829) (2,707) (2,697)
Payments of term loan (15,000) (7,500) (7,500)
Net proceeds related to stock-based award activities 22,630 5,694 7,934
Cash dividends paid (71,991) (67,061) (62,161)
Purchases of common stock (27,553) (40,862) 0
Other (4,530) 0 0
Net cash used in financing activities (149,273) (112,436) (185,726)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 23,036 (20,089) 4,840
(Decrease) increase in cash, cash equivalents, and restricted cash (161,333) 169,314 (7,816)
Cash, cash equivalents, and restricted cash at beginning of period 726,437 557,123 564,939
Cash, cash equivalents, and restricted cash at end of period 565,104 726,437 557,123
Reconciliation of cash and cash equivalents:      
Cash and cash equivalents 563,391 724,924 555,513
Restricted cash included in other long-term assets 1,713 1,513 1,610
Cash paid during the period for interest 34,361 36,207 37,167
Cash paid during the period for income taxes, net of refunds 81,601 83,765 73,932
Capital expenditures, not yet paid $ 9,340 $ 11,727 $ 9,191