XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 27, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation, stock options, activity
The following table provides a reconciliation of outstanding stock options for the fiscal year ended December 27, 2025.
 Shares Under
Option
Weighted
Average
Price
Weighted
Average
Remaining
Contract Life
(Years)
Aggregate
Intrinsic
Value
(000’s)
Outstanding December 28, 2024629,812 $200.07 
Granted— N/A
Exercised(164,064)173.67 
Forfeited(7,712)236.20 
Outstanding December 27, 2025458,036 208.92 3.1$24,677 
Exercisable December 27, 2025416,903 206.38 2.923,550 
Schedule of nonvested restricted stock units activity
The following table provides a reconciliation of non-vested restricted share and share unit awards ("RSU") for the fiscal year ended December 27, 2025.
 SharesWeighted Average
Grant-Date Fair Value
Nonvested December 28, 2024186,013 $229.56 
Granted175,235 186.04 
Vested(98,705)229.94 
Forfeited(35,652)212.78 
Nonvested December 27, 2025226,891 198.43 
The following table provides a reconciliation of non-vested performance share unit awards ("PSU") for the fiscal year ended December 27, 2025.
 SharesWeighted Average
Grant-Date Fair Value
Nonvested December 28, 2024— N/A
Granted75,067 319.63 
Vested— N/A
Forfeited(2,400)252.93 
Nonvested December 27, 202572,667 321.83 
Schedule of share-based payment award, stock options, valuation assumptions
The Company uses the Monte Carlo valuation model to determine the fair value of PSU shares granted. The weighted average fair value of and related assumptions for PSU shares granted are as follows:
 202520242023
Weighted average fair value of options granted$319.63N/AN/A
Assumptions:
Risk-free interest rate4.01%N/AN/A
Expected dividend yield—%N/AN/A
Expected stock price volatility33.16%N/AN/A
Expected correlation24.29%N/AN/A
The Company uses the Black-Scholes option valuation model to determine the fair value of stock option awards granted. The weighted average fair value of and related assumptions for options granted are as follows:
 202520242023
Weighted average fair value of options grantedN/A$75.25$77.40
Assumptions:
Risk-free interest rateN/A4.71%3.67%
Expected dividend yieldN/A1.13%1.00%
Expected stock price volatilityN/A34.9%36.0%
Expected life of options (years)N/A4.44.4