XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Addl. Paid in Capital
Treasury Stock
Accum. Other Comp. Income (Loss)
Retained Earnings
Non-controlling Interest
Balance at the beginning at Dec. 30, 2023 $ 2,480,481 $ 262 $ 1,012,325 $ (259,263) $ (55,817) $ 1,782,662 $ 312
Increase (Decrease) in Stockholders' Equity              
Net income 48,452         48,452  
Total change in other comprehensive income (loss) (30,291)       (30,291)    
Stock-based compensation 3,617   3,617        
Non-controlling interest 0         2 (2)
Withheld shares on restricted share units for withholding taxes (4)     (4)      
Stock options exercised 1,369   1,369        
Repurchases of common stock, with excise tax (16,131)     (16,131)      
Cash dividends paid (16,200)         (16,200)  
Balance at the end at Mar. 30, 2024 2,471,293 262 1,017,311 (275,398) (86,108) 1,814,916 310
Balance at the beginning at Dec. 30, 2023 2,480,481 262 1,012,325 (259,263) (55,817) 1,782,662 312
Increase (Decrease) in Stockholders' Equity              
Net income 151,976            
Balance at the end at Sep. 28, 2024 2,573,100 262 1,043,736 (305,259) (50,782) 1,884,823 320
Balance at the beginning at Mar. 30, 2024 2,471,293 262 1,017,311 (275,398) (86,108) 1,814,916 310
Increase (Decrease) in Stockholders' Equity              
Net income 45,466         45,466  
Total change in other comprehensive income (loss) (21,067)       (21,067)    
Stock-based compensation 13,271   13,271        
Non-controlling interest 0         (48) 48
Withheld shares on restricted share units for withholding taxes (4,754)     (4,754)      
Stock options exercised 2,392   2,392        
Repurchases of common stock, with excise tax (24,984)     (24,984)      
Cash dividends paid (16,130)         (16,130)  
Balance at the end at Jun. 29, 2024 2,465,487 262 1,032,974 (305,136) (107,175) 1,844,204 358
Increase (Decrease) in Stockholders' Equity              
Net income 58,058         58,058  
Total change in other comprehensive income (loss) 56,393       56,393    
Stock-based compensation 4,540   4,540        
Non-controlling interest (120)         (82) (38)
Withheld shares on restricted share units for withholding taxes (188)     (188)      
Stock options exercised 6,222   6,222        
Excise tax adjustment on stock options exercised 65     65      
Cash dividends paid (17,357)         (17,357)  
Balance at the end at Sep. 28, 2024 2,573,100 262 1,043,736 (305,259) (50,782) 1,884,823 320
Balance at the beginning at Dec. 28, 2024 2,413,612 262 1,049,079 (305,351) (146,361) 1,815,628 355
Increase (Decrease) in Stockholders' Equity              
Net income 43,571         43,571  
Total change in other comprehensive income (loss) 37,597       37,597    
Stock-based compensation 4,855   4,855        
Non-controlling interest 0         (70) 70
Withheld shares on restricted share units for withholding taxes (62)     (62)      
Stock options exercised 2,143   2,143        
Repurchases of common stock, with excise tax (27,626)     (27,626)      
Cash dividends paid (17,335)         (17,335)  
Balance at the end at Mar. 29, 2025 2,456,755 262 1,056,077 (333,039) (108,764) 1,841,794 425
Balance at the beginning at Dec. 28, 2024 2,413,612 262 1,049,079 (305,351) (146,361) 1,815,628 355
Increase (Decrease) in Stockholders' Equity              
Net income 170,435            
Balance at the end at Sep. 27, 2025 2,672,115 264 1,091,622 (338,622) (14,388) 1,932,601 638
Balance at the beginning at Mar. 29, 2025 2,456,755 262 1,056,077 (333,039) (108,764) 1,841,794 425
Increase (Decrease) in Stockholders' Equity              
Net income 57,342         57,342  
Total change in other comprehensive income (loss) 97,913       97,913    
Stock-based compensation 8,592   8,592        
Non-controlling interest (2,890)   (3,023)     (57) 190
Withheld shares on restricted share units for withholding taxes (4,011)     (4,011)      
Stock options exercised 2,483 1 2,482        
Excise tax adjustment on stock options exercised 123     123      
Cash dividends paid (17,342)         (17,342)  
Balance at the end at Jun. 28, 2025 2,598,965 263 1,064,128 (336,927) (10,851) 1,881,737 615
Increase (Decrease) in Stockholders' Equity              
Net income 69,522         69,522  
Total change in other comprehensive income (loss) (3,537)       (3,537)    
Stock-based compensation 8,286   8,286        
Non-controlling interest (1)         (24) 23
Withheld shares on restricted share units for withholding taxes (1,824)     (1,824)      
Stock options exercised 19,209 1 19,208        
Excise tax adjustment on stock options exercised 129     129      
Cash dividends paid (18,634)         (18,634)  
Balance at the end at Sep. 27, 2025 $ 2,672,115 $ 264 $ 1,091,622 $ (338,622) $ (14,388) $ 1,932,601 $ 638