XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions (Tables)
6 Months Ended
Jun. 28, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired$95,942 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables5,985 
Inventories6,600 
Other current assets8,278 
Property, plant, and equipment30,132 
Intangible assets1,800 
Goodwill57,534 
Other long-term assets8,579 
Current liabilities(7,464)
Other long-term liabilities(15,502)
 $95,942 
Schedule of Business Acquisition, Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Dortmund Fab as though the acquisition had occurred as of December 31, 2023. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Dortmund Fab acquisition occurred as of December 31, 2023, or of future consolidated operating results.
For the Three Months EndedFor the Six Months Ended
(in thousands, except per share amounts)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Net sales$613,413 $570,489 $1,167,720 $1,117,390 
Income before income taxes78,214 62,323 137,620 119,333 
Net income57,342 46,272 100,534 95,637 
Net income per share — basic2.32 1.86 4.06 3.85 
Net income per share — diluted2.30 1.85 4.03 3.81 
Schedule of Business Acquisition, Pro Forma Information, Non-recurring Adjustments
Pro forma results presented above primarily reflect the following adjustments:
For the Three Months EndedFor the Six Months Ended
(in thousands)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Amortization of unfavorable production contract (a)$— $567 $— $1,135 
Amortization of inventory step-down (b)— — (504)510 
Depreciation— (274)— (549)
Amortization (c)— (94)— (188)
Transaction costs (d)— 16 (37)(380)
Income tax (expense) benefit of above items— (65)162 (158)

(a) The amortization of the unfavorable production contract during the three and six months ended June 29, 2024 results from the fair value assigned to the unfavorable production contract liability that is amortized over four years.
(b) The amortization of the inventory step-down adjustment reflects the reversal of the amount recognized during the six months ended June 28, 2025, and the recognition of the amortization during the six months ended June 29, 2024. The inventory step-down was fully amortized over two months as the inventory was sold.
(c) The amortization adjustment for the three and six months ended June 29, 2024 primarily reflects amortization resulting from the measurement of intangibles at their fair values.
(d) The transaction costs adjustment reflects certain legal and professional fees for the six months ended June 28, 2025 and three and six months ended June 29, 2024, respectively.