XML 43 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 30, 2017
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Cash
  $
24,340
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
4,635
 
Patented and unpatented technologies
   
1,090
 
Trademarks and tradenames
   
200
 
Non-compete agreement
   
50
 
Customer relationships
   
2,830
 
Goodwill
   
16,075
 
Current liabilities
   
(540
)
    $
24,340
 
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Original investment
  $
3,500
 
Cash, net of cash acquired
   
14,172
 
Fair value of commitment to purchase non-controlling interest
   
9,000
 
Total purchase consideration
  $
26,672
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
891
 
Property, plant, and equipment
   
789
 
Patented and unpatented technologies
   
6,720
 
Non-compete agreement
   
140
 
Goodwill
   
20,641
 
Current liabilities
   
(639
)
Other non-current liabilities
   
(1,870
)
    $
26,672
 
(in thousands)
 
Purcha
se Price Allocation
 
Total purchase consideration:
       
Cash
  $
104,000
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
4,816
 
Customer relationships
   
31,800
 
Patented and unpatented technologies
   
8,800
 
Non-compete agreement
   
2,500
 
Goodwill
   
56,084
 
    $
104,000
 
(in thousands)
 
Purchase Price
Allocation
 
Total purchase consideration:
       
Cash, net of acquired cash
  $
19,162
 
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
12,919
 
Property, plant, and equipment
   
1,693
 
Customer relationships
   
3,050
 
Patented and unpatented technologies
   
224
 
Trademarks and tradenames
   
1,849
 
Goodwill
   
8,091
 
Current liabilities
   
(7,220
)
Other non-current liabilities
   
(1,444
)
    $
19,162
 
(in thousands)
 
Purchase Price
Allocation
 
Total purchase consideration:
       
Original consideration
  $
350,000
 
Post closing consideration adjustment received
   
(1,708
)
Acquired cash
   
(3,810
)
Acquired cash to be returned to seller
   
3,810
 
Total purchase consideration
  $
348,292
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
60,228
 
Property, plant, and equipment
   
51,613
 
Land lease
   
4,290
 
Patented and unpatented technologies
   
56,425
 
Customer relationships
   
39,720
 
Goodwill
   
165,088
 
Other long-term assets
   
11,228
 
Current liabilities
   
(35,280
)
Other non-current liabilities
   
(5,020
)
    $
348,292
 
(in thousands)
 
Purchase Price
Allocation
 
Total purchase consideration:
       
Cash, net of acquired cash
  $
5,558
 
Estimated additional consideration payable
   
901
 
Total purchase consideration
  $
6,459
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
2,519
 
Property, plant, and equipment
   
1,097
 
Goodwill
   
4,084
 
Patents
   
2,845
 
Current liabilities
   
(1,518
)
Other non-current liabilities
   
(2,568
)
    $
6,459
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
For the Year Ended
 
(in thousands, except per share amounts)
 
2016
   
2015
 
Net sales
  $
1,130,645
    $
1,104,838
 
Income before income taxes
   
143,110
     
120,370
 
Net income
   
124,388
     
92,983
 
Net income per share
basic
   
5.51
     
4.12
 
Net income per share
diluted
   
5.47
     
4.09