XML 31 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
4.
Goodwill and Other Intangible Assets
 
The amounts for goodwill and changes in the carrying value by segment are as follows:
 
(in thousands)
 
Electronics
   
Automotive
   
Industrial
   
Total
 
As of January 2, 2016
  $
58,246
    $
80,262
    $
51,259
    $
189,767
 
Additions
(a)
   
162,172
     
70,762
     
     
232,934
 
Impairments
(
b
)
   
     
     
(8,794
)    
(8,794
)
A
djustments
(
c
)
   
(4,653
)    
(6,439
)    
729
     
(10,363
)
As of December 31, 2016
  $
215,765
    $
144,585
    $
43,194
    $
403,544
 
Additions
(
d
)
   
36,716
     
     
     
36,716
 
Adjustments
(
e
)
   
26,478
     
(8,756
)    
(4,568
)    
13,154
 
As of December 30, 2017
  $
278,959
    $
135,829
    $
38,626
    $
453,414
 
 
 
(a)
The
2016
additions resulted primarily from the acquisitions of PolySwitch, ON and Menber’s.
 
 
(
b)
The
2016
impairments in the Industrial segment was due to the
$8.8
million impairment of Custom Products reporting unit goodwill.
 
 
(
c)
Adjustments in
2016
reflect the impact of changes in foreign exchange rates.
 
 
(
d)
The
2017
additions resulted from the acquisitions of U.S. Sensor and Monolith.
     
  (e) Adjustments in
2017
reflect adjustments to reclass goodwill by segment as well as the impact of changes in foreign exchange rates. The impact of the reclassification was an increase in goodwill to the Electronics segment of
$21.6
million and a decrease of goodwill of
$16.8
million and
$4.8
million to the Automotive segment and the Industrial segment, respectively.
 
Due to negative events in the potash market in
2016,
management revisited its long-term projections and conducted a step
one
goodwill impairment analysis for its
Custom Products reporting unit in the
third
quarter of
2016.
The reporting unit failed the step
one
test and management conducted a step
two
analysis. The fair value of the unit was estimated using the expected present value of future cash flows over a
seven
-year forecast period and appraisal of certain assets. As a result, the Company recognized a charge for goodwill impairment of
$8.8
million as it wrote off the entire goodwill balance.
 
The
components of other intangible assets at
December 30, 2017
and
December 31, 2016
are as follows:
 
   
As of December 30, 2017
 
(in thousands)
 
Weighted Average
Useful Life
   
Gross
Carrying
Value
   
 
Accumulated
Amortization
   
 
Net
Book
Value
 
Patents, licenses and software
 
11.4
    $
141,520
    $
59,609
    $
81,911
 
Distribution network
 
12.1
     
46,233
     
33,361
     
12,872
 
Customer relationships, trademarks and tradenames
 
15.6
     
162,679
     
53,612
     
109,067
 
Total
 
 
    $
350,432
    $
146,582
    $
203,850
 
 
 
   
As of December 31, 2016
 
(in thousands)
 
Weighted Average
Useful Life
   
Gross
Carrying
Value
   
 
Accumulated
Amortization
   
 
Net
Book
Value
 
Patents, licenses and software
 
11.4
    $
131,611
    $
48,004
    $
83,607
 
Distribution network
 
12.1
     
49,150
     
30,155
     
18,995
 
Customer relationships, trademarks and tradenames
 
14.4
     
150,887
     
40,463
     
110,424
 
Total
 
 
    $
331,648
    $
118,622
    $
213,026
 
 
During the year ended
December 31, 2016,
the Company recognized non-cash impairment charges totaling
$6.0
million, of which
$2.2
million related to the impairment of certain customer relationship intangib
le assets in the Custom Products reporting unit within the Industrial segment and
$3.8
million related to the impairment of the Custom Products tradename. The impairment of the customer relationship intangible assets resulted from lower expectations of future revenue to be derived from those relationships while the tradename impairment resulted from lower expectations of future cash flows of the Custom Products reporting unit.
 
During the years ended
December 30, 2017
and
December 31, 2016,
the Company recorded additions to other intangible assets of
$11.0
million and
$144.4
million, respectively, for acquisitions during those years, the components of which were as follows:
 
   
2017
   
2016
 
(in thousands)
 
Weighted
Average
Useful Life
   
 
 
Amount
   
Weighted
Average
Useful Life
   
 
 
Amount
 
Patents, licenses and software
 
9.6
    $
7,810
   
9.6
    $
65,449
 
Customer relationships, trademarks and tradenames
 
9.0
     
3,220
   
13.5
     
78,919
 
Total
 
 
    $
11,030
   
 
    $
144,368
 
 
For intangible assets with definite lives, the Company recorded amortization expense of
$24.7
million,
$19.3
million, and
$11.9
million in
2017,
2016,
and
2015,
respectively.
 
Estimated amortization expense related to intangible assets with definite lives at
December 30, 2017
is as follows:
 
(in
thousands
)
 
Amount
 
2018
  $
25,689
 
2019
   
25,528
 
2020
   
24,879
 
2021
   
23,093
 
2022
   
22,058
 
2023 and thereafter
   
82,603
 
    $
203,850