XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Operating activities    
Net income $ 130,338 $ 77,243
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 28,228 24,841
Amortization of intangibles 18,407 13,384
Impairment of goodwill and intangible assets 14,809
Provision for bad debts 1,586
Impairment of long-lived assets 1,391
Non-cash inventory charge 1,607 7,456
Loss on sale of property, plant, and equipment 584 440
Stock-based compensation 12,437 9,166
Excess tax benefit on share-based compensation (2,272)
Deferred income taxes 1,863
Changes in operating assets and liabilities:    
Trade receivables (26,792) (17,973)
Inventories (17,159) 4,505
Accounts payable 9,448 7,845
Accrued expenses (including post-retirement) 1,757 6,497
Accrued payroll and severance (3,788) 1,388
Accrued income taxes 7,267 (23,613)
Prepaid expenses and other current assets 15,537 (25,092)
Net cash provided by operating activities 181,320 100,015
Investing activities    
Acquisitions of businesses, net of cash acquired (38,610) (468,636)
Proceeds from maturities of short-term investments 3,739 345
Decrease in entrusted loan 3,599 4,056
Purchases of property, plant, and equipment (48,470) (34,501)
Proceeds from sale of property, plant, and equipment 541 255
Net cash used in investing activities (79,201) (498,481)
Financing activities:    
Proceeds of revolving credit facility 15,000 258,000
Proceeds of term loan 234,000
Proceeds of senior notes payable 125,000
Payments of term loan (4,687) (119,125)
Payments of revolving credit facility (112,500) (97,500)
Net (payments) proceeds related to stock-based award activities (2,336) 14,581
Payments of entrusted loan (3,599) (4,056)
Debt issuance costs (2) (1,701)
Cash dividends paid (23,367) (20,405)
Excess tax benefit on share-based compensation 2,272
Purchases of common stock (3,685)
Net cash (used in) provided by financing activities (6,491) 262,381
Effect of exchange rate changes on cash and cash equivalents 2,076 1,793
Increase (decrease) in cash and cash equivalents 97,704 (134,292)
Cash and cash equivalents at beginning of period 275,124 328,786
Cash and cash equivalents at end of period 372,828 194,494
Supplemental disclosure of non-cash investing activities:    
Fair value of commitment to purchase non-controlling interest of Monolith $ 9,000