XML 29 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Cash
  $
24,439
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
4,755
 
Patented and unpatented technologies
   
1,090
 
Trademarks and tradenames
   
200
 
Non-compete agreement
   
50
 
Customer relationships
   
2,830
 
Goodwill
   
16,054
 
Current liabilities
   
(540
)
    $
24,439
 
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Original investment
  $
3,500
 
Cash, net of cash acquired
   
14,172
 
Fair
value of commitment to purchase non-controlling interest
   
9,000
 
Total purchase consideration
  $
26,672
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
891
 
Property, plant, and equipment
   
789
 
Patented and unpatented technologies
   
6,720
 
Non-compete agreement
   
140
 
Goodwill
   
20,641
 
Current liabilities
   
(639
)
Other non-current liabilities
   
(1,870
)
    $
26,672
 
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Cash
  $
104,000
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
4,816
 
Customer relationships
   
31,800
 
Patented and unpatented technologies
   
8,800
 
Non-compete agreement
   
2,500
 
Goodwill
   
56,084
 
    $
104,000
 
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Cash, net of acquired cash
  $
19,162
 
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
12,919
 
Property, plant, and equipment
   
1,693
 
Customer relationships
   
3,050
 
Patented and unpatented technologies
   
224
 
Trademarks and tradenames
   
1,849
 
Goodwill
   
8,091
 
Current liabilities
   
(7,220
)
Other non-current liabilities
   
(1,444
)
    $
19,162
 
(in thousands)
 
Purchase Price Allocation
 
Total purchase consideration:
       
Original consideration
  $
350,000
 
Post closing consideration adjustment received
   
(1,708
)
Acquired cash
   
(3,810
)
Acquired cash returned to seller
   
3,810
 
Total purchase consideration
  $
348,292
 
Allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $
60,228
 
Property, plant, and equipment
   
51,613
 
Land lease
   
4,290
 
Patented and unpatented technologies
   
56,425
 
Customer relationships
   
39,720
 
Goodwill
   
165,088
 
Other long-term assets
   
11,228
 
Current liabilities
   
(35,280
)
Other non-current liabilities
   
(5,020
)
    $
348,292
 
Business Acquisition, Pro Forma Information [Table Text Block]
(in thousands)
 
Three Months
Ended
October 1
,
2016
   
Nine
Months
Ended
October 1
,
2016
 
Net sales
  $
290,377
    $
846,127
 
Income before income taxes
   
32,760
     
110,982
 
Net income
   
33,119
     
96,819
 
Net income
basic
   
1.47
     
4.30
 
Net income
diluted
   
1.46
     
4.27