XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2017
Jul. 02, 2016
Net income $ 87,530 $ 46,441
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 18,575 16,156
Amortization of intangibles 12,115 8,952
Provision for bad debts 1,895
Impairment of long-lived assets 1,391
Non-cash inventory charge 6,902
Loss on sale of property, plant, and equipment 593 331
Stock-based compensation 8,590 6,124
Excess tax benefit on share-based compensation (1,585)
Deferred income taxes 1,514
Changes in operating assets and liabilities:    
Trade receivables (32,039) (25,028)
Inventories (8,739) (1,282)
Accounts payable 7,985 2,974
Accrued expenses (including post-retirement) 3,912 5,715
Accrued payroll and severance (13,190) (10,227)
Accrued taxes 515 (13,946)
Prepaid expenses and other 4,317 (7,642)
Net cash provided by operating activities 93,573 35,276
Investing activities    
Acquisitions of businesses, net of cash acquired (14,172) (354,356)
Proceeds from maturities of short-term investments 3,739
Decrease in entrusted loan 2,416
Purchases of property, plant, and equipment (28,278) (20,217)
Proceeds from sale of property, plant, and equipment 178 370
Net cash used in investing activities (36,117) (374,203)
Financing activities:    
Proceeds of revolving credit facility 258,000
Proceeds of term loan 125,000
Proceeds of senior notes payable 125,000
Payments of term loan (3,125) (86,563)
Payments of revolving credit facility (112,500) (97,500)
Net proceeds (payments) related to stock-based award activities (2,074) 2,960
Payments of entrusted loan (2,416)
Debt issuance costs (1) (1,701)
Cash dividends paid (14,963) (12,995)
Excess tax benefit on share-based compensation 1,586
Net cash (used in) provided by financing activities (10,079) 188,787
Effect of exchange rate changes on cash and cash equivalents (608) 815
Increase (decrease) in cash and cash equivalents 46,769 (149,325)
Cash and cash equivalents at beginning of period 275,124 328,786
Cash and cash equivalents at end of period 321,893 179,461
Supplemental disclosure of non-cash investing activities:    
Fair value of commitment to purchase non-controlling interest of Monolith $ 9,000