XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Operating activities    
Net income $ 38,891 $ 19,289
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 9,128 7,230
Amortization of intangibles 5,944 3,796
Provision for bad debts 351
Loss on sale of product line 1,391
Loss on sale of property, plant, and equipment 600 27
Stock-based compensation 3,583 2,204
Excess tax benefit on share-based compensation (706)
Deferred income taxes 616
Accounts receivable (11,267) (10,413)
Inventories (3,296) (3,484)
Accounts payable (3,295) 3,716
Accrued expenses (including post-retirement) 4,140 3,500
Accrued payroll and severance (20,221) (9,351)
Accrued taxes (220) (5,312)
Prepaid expenses and other (2,011) (2,395)
Net cash provided by operating activities 22,943 9,492
Investing activities    
Acquisitions of businesses, net of cash acquired (14,172) (264,098)
Proceeds from maturities of short-term investments 3,739
Decrease in entrusted loan 655
Purchases of property, plant, and equipment (12,377) (9,139)
Proceeds from sale of property, plant, and equipment 57 18
Net cash used in investing activities (22,098) (273,219)
Financing activities:    
Proceeds of revolving credit facility 258,000
Proceeds of term loan 125,000
Proceeds of senior notes payable 125,000
Payments of term loan (1,563) (85,000)
Payments of revolving credit facility (112,500) (90,500)
Proceeds from exercise of stock options 199 3,710
Payments of entrusted loan (655)
Debt issuance costs (71) (1,700)
Cash dividends paid (7,472) (6,483)
Excess tax benefit on share-based compensation 706
Net cash provided by financing activities 2,938 203,733
Effect of exchange rate changes on cash and cash equivalents (928) 4,072
Decrease in cash and cash equivalents 2,855 (55,922)
Cash and cash equivalents at beginning of period 275,124 328,786
Cash and cash equivalents at end of period 277,979 272,864
Supplemental disclosures of non-cash investing activities:    
Fair value of commitment to purchase non-controlling interest of Monolith $ 9,000