XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Acquisition of Businesses (Tables)
9 Months Ended
Oct. 01, 2016
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Total purchase consideration:
       
Cash
  $ 104,000  
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
    4,616  
Customer relationships
    31,650  
Patented and unpatented technologies
    10,250  
Non-compete agreement
    2,500  
Goodwill
    54,984  
    $ 104,000  
Total purchase consideration:
       
Cash, net of acquired cash
  $ 18,909  
Additional consideration payable
    253  
Total purchase consideration
  $ 19,162  
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $ 13,560  
Property, plant and equipment
    1,693  
Customer relationships
    3,050  
Patented and unpatented technologies
    224  
Trademarks and tradenames
    1,849  
Goodwill
    7,651  
Current liabilities
    (7,421 )
Other non-current liabilities
    (1,444 )
    $ 19,162  
Total purchase consideration:
       
Original consideration
  $ 350,000  
Post closing consideration adjustment received
    (2,029 )
Acquired cash
    (5,719 )
Acquired cash to be returned to seller
    5,719  
Total purchase consideration
  $ 347,971  
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Current assets, net
  $ 59,751  
Property, plant and equipment
    52,025  
Land lease
    4,290  
Patented and unpatented technologies
    56,425  
Customer relationships
    39,720  
Goodwill
    163,635  
Other long-term assets
    10,711  
Current liabilities
    (37,068 )
Other non-current liabilities
    (1,518 )
    $ 347,971  
Total purchase consideration:
       
Cash
  $ 5,788  
Estimated additional consideration payable
    901  
Total purchase consideration
  $ 6,689  
Preliminary allocation of consideration to assets acquired and liabilities assumed:
       
Cash
  $ 230  
Current assets, net
    4,011  
Property, plant and equipment
    1,097  
Goodwill
    2,552  
Patents
    2,845  
Current liabilities
    (1,478 )
Other non-current liabilities
    (2,568 )
    $ 6,689  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
For the Three Months Ended
 
 
For the
Nine
Months Ended
 
(in thousands, except per share amounts)
 
October 1
, 201
6
 
 
September 26
,
201
5
 
 
October 1
, 201
6
 
 
September 26
,
201
5
 
Net sales
  $ 290,377     $ 278,093     $ 846,127     $ 834,372  
Income before income taxes
    32,728       17,823       110,853       88,124  
Net income
    33,086       6,324       96,713       69,110  
Net income per share — basic
    1.47       0.28       4.30       3.05  
Net income per share — diluted
    1.46       0.28       4.26       3.04