XML 37 R81.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 15 - Business Unit Segment Information (Details) - Business Unit Segment Information (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Net sales                      
Net sales $ 206,620us-gaap_SalesRevenueNet [1] $ 217,608us-gaap_SalesRevenueNet [2] $ 220,908us-gaap_SalesRevenueNet [3] $ 206,859us-gaap_SalesRevenueNet [4] $ 198,129us-gaap_SalesRevenueNet [5] $ 201,040us-gaap_SalesRevenueNet [6] $ 187,766us-gaap_SalesRevenueNet [7] $ 170,918us-gaap_SalesRevenueNet [7],[8] $ 851,995us-gaap_SalesRevenueNet $ 757,853us-gaap_SalesRevenueNet $ 667,913us-gaap_SalesRevenueNet
Depreciation and amortization                      
Depreciation and amortization                 41,875us-gaap_DepreciationDepletionAndAmortization 34,480us-gaap_DepreciationDepletionAndAmortization 31,433us-gaap_DepreciationDepletionAndAmortization
Operating income (loss)                      
Operating income 26,391us-gaap_OperatingIncomeLoss [1] 40,130us-gaap_OperatingIncomeLoss [2] 33,719us-gaap_OperatingIncomeLoss [3] 33,590us-gaap_OperatingIncomeLoss [4] 32,823us-gaap_OperatingIncomeLoss [5] 37,559us-gaap_OperatingIncomeLoss [6] 31,382us-gaap_OperatingIncomeLoss [7] 28,117us-gaap_OperatingIncomeLoss [7],[8] 133,830us-gaap_OperatingIncomeLoss 129,881us-gaap_OperatingIncomeLoss 106,870us-gaap_OperatingIncomeLoss
Interest expense                 4,903us-gaap_InterestExpense 2,917us-gaap_InterestExpense 1,701us-gaap_InterestExpense
Impairment and equity in net loss of unconsolidated affiliate (2)                    [9] 10,678lfus_ImpairmentAndEquityInNetLossOfUnconsolidatedAffiliate [9] 7,334lfus_ImpairmentAndEquityInNetLossOfUnconsolidatedAffiliate [9]
Foreign exchange loss (gain)                 3,925us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (3,303)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 3,179us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other expense (income), net                 (6,644)us-gaap_OtherNonoperatingIncomeExpense (4,646)us-gaap_OtherNonoperatingIncomeExpense (5,396)us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes                 131,646us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 124,235us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 100,052us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Electronics [Member]                      
Net sales                      
Net sales                 410,065us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
367,052us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
329,466us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
Depreciation and amortization                      
Depreciation and amortization                 22,177us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
20,735us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
20,741us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
Operating income (loss)                      
Operating income                 86,981us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
69,559us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
51,422us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectronicsMember
Automotive [Member]                      
Net sales                      
Net sales                 325,415us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
267,207us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
206,222us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
Depreciation and amortization                      
Depreciation and amortization                 14,204us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
9,928us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
6,822us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
Operating income (loss)                      
Operating income                 45,086us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
39,170us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
29,817us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_AutomotiveMember
Electrical [Member]                      
Net sales                      
Net sales                 116,515us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
123,594us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
132,225us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
Depreciation and amortization                      
Depreciation and amortization                 5,494us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
3,817us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
3,870us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
Operating income (loss)                      
Operating income                 10,674us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
24,363us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
32,794us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= lfus_ElectricalMember
Other Segments [Member]                      
Operating income (loss)                      
Operating income                 $ (8,911)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
[10] $ (3,211)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
[10] $ (7,163)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
[10]
[1] In the fourth quarter of 2014, the company recorded $2.2 million in charges related to severance and to the company's reorganization of its internal legal structure toenable the up-streaming of cash to the U.S. The company also recorded $0.3 million in acquisition costs and $0.3 million in impairment costs.
[2] In the third quarter of 2014, the company recorded $1.1 million in charges related to the company's reorganization of its internal legal structure, as noted above.
[3] In the second quarter of 2014, the company recorded a $1.4 million non-cash charge related to the step-up of inventory from the SymCom acquisition (See Note 2), $2.0 million in severance charges and $0.2 million in acquisition costs.
[4] In the first quarter of 2014, the company recorded a $1.4 million non-cash charge related to the step-up of inventory from the SymCom acquisition (See Note 2).
[5] In the fourth quarter of 2013, the company recorded a $2.8 million charge to income tax expense related to the company's impairment of its investment in Shocking Technologies in the fourth quarter of 2012 (See Note 6). The company also recorded a $0.5 million non-cash credit related to the step-up of inventory from the Hamlin acquisition (See Note 2) and $0.2 million in acquisition expenses for the Hamlin acquisition.
[6] In the third quarter of 2013, the company recorded a $0.3 million non-cash charge related to the step-up of inventory from the Hamlin acquisition (See Note 2). Thecompany also recorded $0.3 million in acquisition charges related to the Hamlin acquisition.
[7] In the second quarter of 2013, the company recorded a $1.7 million non-cash charge related to the step-up of inventory from the Hamlin acquisition (See Note 2).The company also recorded $1.2 million in acquisition charges related to the Hamlin acquisition.
[8] In the first quarter of 2013, the company recorded a $10.7 million charge related to the impairment of Shocking Technologies. Additionally, the company restated netincome for a $3.3 million charge to income tax expense related to the company's investment in Shocking Technologies (See Note 6).
[9] During the first quarter of 2013, the company recorded approximately $10.7 million related to the impairment of Shocking Technologies. During the fourth quarter of 2012, the company recorded approximately $7.3 million related to the impairment and equity in net loss of its investment in Shocking Technologies (See Note 6).
[10] Included in "Other" Operating income (loss) for 2014 are acquisition related fees ($0.4 million included in Selling, general and administrative expenses ("SG&A")), non-cash charges for the sale of inventory that had been stepped-up to fair value at the acquisition date of SymCom ($2.8 million included in Cost of sales ("COS")) (See Note 2), severance charges ($2.7 million in COS and $0.5 million in SG&A), internal legal restructuring costs ($2.2 million in SG&A) and asset impairments ($0.2 million in Research and development and $0.1 million in SG&A). Included in "Other" Operating income (loss) for 2013 are acquisition related fees ($1.7 million included in SG&A) and non-cash charges for the sale of inventory that had been stepped-up to fair value at the acquisition date of Hamlin ($1.5 million included in COS (See Note 2)). Included in "Other" Operating income (loss) for 2012 are acquisition related fees ($1.0 million included in SG&A), non-cash charges for the sale of inventory that had been stepped-up to fair value at the acquisition date of Accel and Terra Power ($0.6 million included in COS), charges related to a pension liability settlement ($5.1 million included in SG&A) (see Note 12), and asset impairment charges related to the sale of the Dnsen, Germany facility ($0.5 million included in SG&A) (See Note 11).