ex99-1.htm

EX-99 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

Exhibit 99.1

NEWS RELEASE

CONTACT: Phil Franklin,

Senior Vice President and CFO (773) 628-0810

LITTELFUSE REPORTS SECOND QUARTER RESULTS

CHICAGO, July 30, 2014 – Littelfuse, Inc. (NASDAQ:LFUS) today reported sales and earnings for the second quarter of 2014 and announced a 14% increase in the quarterly cash dividend.

Second Quarter Highlights

●

Sales for the second quarter of 2014 were $220.9 million, an 18% increase compared to the prior-year quarter. This strong sales performance was due to double-digit organic growth for both automotive and electronics as well as the Hamlin and SymCom acquisitions, partially offset by continued weakness in the electrical business. Excluding acquisitions, sales increased 7% compared to the prior year.

●

On a GAAP basis, second quarter 2014 earnings were $1.08 per diluted share. This included $3.6 million of special operating items including severance charges resulting from restructuring at the Hamlin-Mexico plant and purchase accounting charges related to the SymCom acquisition. In addition, there was a non-operating foreign exchange loss of $2.4 million due primarily to balance sheet revaluation in the Philippines. Excluding these special items, earnings for the second quarter of 2014 were $1.26 per diluted share.

●

Earnings for the second quarter of 2014 were negatively impacted by higher scrap and obsolete inventory charges of approximately $1.9 million and a $2.3 million increase in stock compensation expense compared to the first quarter of 2014. The additional scrap and obsolete inventory charges were primarily the result of quality and performance issues at one of our North American plants as well as the downturn in the company’s mining business. The increase in stock compensation expense in the second quarter relates to technical accounting issues and will return to more normal levels in the third quarter.

●

Sales trends by business unit were as follows:

Electronics sales increased 20% year over year due to strong growth across all product lines and the addition of the Hamlin electronic sensor business. Excluding acquisitions, electronics sales increased 13% compared to the prior year.

-more-

Automotive sales increased 27% year over year reflecting continued strong growth for passenger car fuses and Accel sensors, solid performance for commercial vehicle products and the acquisition of Hamlin. Excluding acquisitions, automotive sales increased 15% compared to the prior year.

Electrical sales declined 9% year over year due to the sharp decline in the mining market and a weak quarter for electrical fuses, partially offset by the acquisition of SymCom. Excluding acquisitions, electrical sales declined 26% compared to the prior year.

●

The electronics book-to-bill ratio for the second quarter of 2014 was 1.08.

●

Cash provided by operating activities was $31.0 million for the second quarter of 2014 compared to $23.0 million for the second quarter of 2013. Capital expenditures for the second quarter of 2014 were $6.7 million compared to $9.0 million for the second quarter of 2013.

●

The company repurchased 161,751 shares of its common stock in the second quarter of 2014 at an average price of $88.30. The company has 838,249 shares left on its current share repurchase authorization which is effective through April 30, 2015.

●

In the second quarter, the company restructured its labor contracts at the Hamlin-Mexico plant. This resulted in a one-time charge of $2.0 million for severance, as employees had to be terminated and re-hired under a new contract. This is expected to result in savings of approximately $1.5 million annually beginning in the third quarter.

“The positive top-line trends in our automotive and electronics businesses continued through the second quarter,” said Gordon Hunter, Chief Executive Officer. “On the other hand, the electrical segment had its challenges as weakness in the mining sector continues, and electrical fuse sales declined in the second quarter after six consecutive quarters of growth.”

“Despite achieving our sales forecast for the second quarter, we did not see the expected margin improvement,” said Phil Franklin, Chief Financial Officer. “Improved electronics margins were offset by margin declines in automotive and electrical. However, several of the factors that depressed margins in the second quarter have either been corrected or are believed to be non-recurring, and therefore margins are expected to improve significantly in the third quarter.”

Outlook

●

Sales for the third quarter of 2014 are expected to be in the range of $215 to $225 million which represents 9% year-over-year growth at the midpoint.

●

Operating margin for the third quarter (excluding special items) is expected to improve by 150 to 200 basis points compared to the second quarter of 2014 due primarily to lower stock compensation expense and reduced scrap and obsolete inventory charges.

-more-

●

Earnings for the third quarter of 2014 are expected to be in the range of $1.29 to $1.43 per diluted share.

●

Capital expenditures are expected to be approximately $35 million for the year.

Dividend

The Board has approved a 14% increase in the quarterly cash dividend from $0.22 to $0.25. This dividend is payable on September 4, 2014 to shareholders of record at the close of business on August 21, 2014.

“Since the dividend was initiated in 2010, we have increased it at a compound annual growth rate of 14%,” said Franklin.

Conference Call and Webcast Information

Littelfuse will host a conference call today, Wednesday, July 30, 2014, at 10:00 a.m. Central / 11:00 a.m. Eastern time to discuss the second quarter results. The call will be broadcast live over the Internet and can be accessed through the company’s website: www.littelfuse.com. Listeners should go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call will be available for replay through September 30, 2014 on the company’s website.

About Littelfuse

Founded in 1927, Littelfuse is the world leader in circuit protection with growing global platforms in power

control and sensing. The company serves customers in the electronics, automotive and industrial markets

with technologies including fuses, semiconductors, polymers, ceramics, relays and sensors. Littelfuse has over 7,500 employees in more than 35 locations throughout the Americas, Europe and Asia. For more information, please visit the Littelfuse website: littelfuse.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

The statements in this press release that are not historical facts are intended to constitute “forward-looking statements” entitled to the safe-harbor provisions of the PSLRA. These statements may involve risks and uncertainties, including, but not limited to, risks relating to product demand and market acceptance, economic conditions, the impact of competitive products and pricing, product quality problems or product recalls, capacity and supply difficulties or constraints, coal mining exposures reserves, failure of an indemnification for environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of the company’s accounting policies, labor disputes, restructuring costs in excess of expectations, pension plan asset returns less than assumed, integration of acquisitions and other risks which may be detailed in the company’s other Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This report should be read in conjunction with information provided in the financial statements appearing in the company’s Annual Report on Form 10-K for the year ended December 28, 2013. For a further discussion of the risk factors of the company, please see Item 1A. “Risk Factors” to the company’s Annual Report on Form 10-K for the year ended December 28, 2013.

LFUS-F

# # #

Page 4

LITTELFUSE, INC.

Consolidated Statements of Comprehensive Income

(In thousands of USD, except per share data, unaudited)

	Second Quarter							Year-to-Date
	2014		2013		% Change			2014		2013		% Change

Net Sales
Electronics ⁽²⁾	$	109,947	$	91,450		20	%	$	205,972	$	170,865		21	%
Automotive⁽³⁾		82,042		64,548		27	%		164,444		123,933		33	%
Electrical ⁽⁴⁾		28,919		31,768		(9%	)		57,351		63,886		(10%	)

Total net sales⁽¹⁾	$	220,908	$	187,766		18	%	$	427,767	$	358,684		19	%

(1) Total net sales for 2014 include $19.9M for the quarter and $46.3M year-to-date from business acquisitions.

(2) Total Electronics net sales for 2014 include $6.9M for the quarter and $16.3M year-to-date from the Hamlin acquisition.

(3) Total Automotive net sales for 2014 include $7.7M for the quarter and $20.2M year-to-date from the Hamlin acquisition.

(4) Total Electrical net sales for 2014 include $5.3M for the quarter and $9.8M year-to-date from the SymCom acquisition.

	Second Quarter									Year-to-Date
	2014			2013			% Change			2014			2013			% Change

Operating Income
Electronics	$	25,634		$	19,779			30	%	$	45,005		$	31,922			41	%
Automotive		11,049			8,913			24	%		22,931			18,396			25	%
Electrical		571			5,623			(90%	)		4,317			12,114			(64%	)
Other ⁽⁵⁾		(3,535	)		(2,933	)		21	%		(4,944	)		(2,933	)		69	%

Total operating income	$	33,719		$	31,382			7	%	$	67,309		$	59,499			13	%

Interest expense		1,228			644						2,444			1,020
Investment impairment ⁽⁶⁾		-			-						-			10,678
Foreign exchange (gain) loss		2,375			(3,724	)					2,123			(3,405	)
Other (income) expense, net		(1,446	)		(935	)					(2,632	)		(2,163	)

Income before taxes	$	31,562		$	35,397			(11%	)	$	65,374		$	53,369			22	%

(5) "Other" typically includes special items such as acquisition-related costs, restructuring costs, asset impairments, and gains and losses on asset sales. For the second quarter of 2014, Other included a purchase accounting charge (ASC 805) related to the SymCom acquisition ($1.4M) and severance charges related to restructuring at the Hamlin - Mexico plant ($2.0M) all in Cost of sales and other acquisition costs ($0.2M) all in Selling, general and administrative.

(6) Impairment and loan losses from investment in Shocking Technologies.

-more-

Page 5

LITTELFUSE, INC.

Supplemental Financial Information

(in millions of USD except share amounts)

GAAP EPS Reconciliation
	Q1-14			Q2-14			YTD-14			Q1-13		Q2-13			YTD-13
GAAP diluted EPS	$	1.12		$	1.08		$	2.20		$	0.51	$	1.18		$	1.70
EPS impact of special items (below)		0.04			0.18			0.22			0.44		(0.03	)		0.41
Adjusted diluted EPS	$	1.16		$	1.26		$	2.42		$	0.95	$	1.15		$	2.11

Year-over-year adjusted EPS growth		1	%		10	%		15	%

Special Items (income)/expense
Purchase accounting adjustment	$	1.4		$	1.4	$	2.8	$	-	$	1.7		$	1.7
Restructuring		-			2.0		2.0		-		-			-
Acquisition expenses		-			0.2		0.2		-		1.2			1.2
Adjustment to Operating income		1.4			3.6		5.0		-		2.9			2.9
Impairment charges		-			-		-		10.7		-			10.7
Foreign exchange (gain)/loss		(0.2	)		2.4		2.2		-		(3.7	)		(3.7	)
Adjustment to pre-tax income	$	1.2		$	6.0	$	7.2	$	10.7	$	(0.8	)	$	9.9

EPS impact of above special items	$	0.04		$	0.18	$	0.22	$	0.29	$	(0.03	)	$	0.26
EPS impact of Shocking tax adjustment		-			-		-		0.15		-			0.15
Total EPS impact	$	0.04		$	0.18	$	0.22	$	0.44	$	(0.03	)	$	0.41

(1) Reflects $3.3 million of the Shocking tax adjustment recorded in Q1-13.

Operating margin reconciliation	Q2-14			YTD-14			Q2-13			YTD-13

Net sales	$	220.9		$	427.8		$	187.8		$	358.7

GAAP Operating income	$	33.7		$	67.3		$	31.3		$	59.5
Add back amortization		3.1			6.3			1.9			3.5
Add back special items		3.6			5.0			2.9			2.9
Operating income before amortization and special items	$	40.4		$	78.6		$	36.1		$	65.9

Operating margin before amortization and special items		18.3	%		18.4	%		19.2	%		18.4	%

-more-

Page 6

LITTELFUSE, INC.

Condensed Consolidated Balance Sheets

(In thousands of USD, except share amounts)

	June 28, 2014			December 28, 2013
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	346,406		$	305,192
Short-term investments		6,849			6,886
Accounts receivable, less allowances		144,869			127,887
Inventories		96,674			92,591
Deferred income taxes		10,610			10,463
Prepaid expenses and other current assets		18,492			17,080
Assets held for sale		5,500			5,500
Total current assets		629,400			565,599
Property, plant and equipment:
Land		6,044			4,382
Buildings		71,154			59,699
Equipment		359,252			354,475
		436,450			418,556
Accumulated depreciation		(277,791	)		(268,383	)
Net property, plant and equipment		158,659			150,173
Intangible assets, net of amortization:
Patents, licenses and software		25,638			25,166
Distribution network		40,992			42,685
Customer lists, trademarks and tradenames		44,750			30,506
Goodwill		201,769			186,464
		313,149			284,821
Investments		15,787			12,286
Deferred income taxes		4,839			5,092
Other assets		7,065			6,402
Total assets	$	1,128,899		$	1,024,373

LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	36,793		$	33,872
Accrued payroll		22,149			29,437
Accrued expenses		13,972			13,087
Accrued severance		327			182
Accrued income taxes		6,422			5,931
Deferred income taxes		7			229
Current portion of long-term debt		204,000			126,000
Total current liabilities		283,670			208,738
Long-term debt, less current portion		91,250			93,750
Deferred income taxes		11,382			11,585
Accrued post-retirement benefits		182			8,528
Other long-term liabilities		14,922			14,856
Total equity		727,493			686,916
Total liabilities and equity	$	1,128,899		$	1,024,373

Common shares issued and outstanding of 22,524,723 and 22,467,491 at June 28, 2014 and December 28, 2013, respectively.

-more-

Page 7

LITTELFUSE, INC.

Consolidated Statements of Comprehensive Income

(In thousands of USD, except per share data, unaudited)

	For the Three Months Ended						For the Six Months Ended

	June 28, 2014			June 29, 2013			June 28, 2014			June 29, 2013

Net sales	$	220,908		$	187,766		$	427,767		$	358,684

Cost of sales		137,913			114,209			266,278			220,521

Gross profit		82,995			73,557			161,489			138,163


Selling, general and administrative		38,328			34,452			72,499			63,654
Research and development expenses		7,810			5,793			15,384			11,508
Amortization of intangibles		3,138			1,930			6,297			3,502
		49,276			42,175			94,180			78,664

Operating income		33,719			31,382			67,309			59,499

Interest expense		1,228			644			2,444			1,020
Impairment and loan loss in unconsolidated affiliate		-			-			-			10,678
Foreign exchange loss (gain)		2,375			(3,724	)		2,123			(3,405	)
Other (income) expense, net		(1,446	)		(935	)		(2,632	)		(2,163	)

Income before income taxes		31,562			35,397			65,374			53,369
Income taxes		6,984			8,749			15,407			15,233

Net income	$	24,578		$	26,648		$	49,967		$	38,136

Net income per share:
Basic	$	1.09		$	1.19		$	2.22		$	1.72
Diluted	$	1.08		$	1.18		$	2.20		$	1.70

Weighted average shares and equivalent shares outstanding:
Basic		22,579			22,296			22,536			22,197
Diluted		22,750			22,499			22,738			22,431

Diluted Net Income Per Share
Net income as reported	$	24,578		$	26,648		$	49,967		$	38,136
Less: income allocated to participating securities		-			(10	)		-			(32	)
Net income available to common shareholders	$	24,578		$	26,638		$	49,967		$	38,104

Weighted average shares adjusted for securities		22,750			22,499			22,738			22,431

Diluted net income per share	$	1.08		$	1.18		$	2.20		$	1.70

Comprehensive income	$	33,743		$	17,956		$	52,235		$	28,924

-more-

Page 8

LITTELFUSE, INC.

Consolidated Statements of Cash Flows

(In thousands of USD, unaudited)

	For the Six Months Ended
	June 28, 2014			June 29, 2013

OPERATING ACTIVITIES:
Net income	$	49,967		$	38,136
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		14,459			12,748
Amortization of intangibles		6,297			3,502
Impairment and loan loss in unconsolidated affiliate		-			10,678
Non-cash inventory charge⁽¹⁾		2,769			1,725
Stock-based compensation		5,229			4,562
Excess tax benefit on stock-based compensation		(2,230	)		(3,494	)
Loss on sale of assets		141			120
Changes in operating assets and liabilities:
Accounts receivable		(17,871	)		(20,246	)
Inventories		410			3,354
Accounts payable		2,533			4,655
Accrued expenses (including post retirement)		(7,578	)		(11,477	)
Accrued payroll and severance		(7,323	)		(1,725	)
Accrued taxes		(2,101	)		(4,257	)
Prepaid expenses and other		(2,189	)		724
Net cash provided by operating activities		42,513			39,005

INVESTING ACTIVITIES:
Purchases of property, plant and equipment		(13,132	)		(14,445	)
Acquisition of businesses, net of cash acquired		(52,768	)		(145,000	)
Purchase of short-term investments		-			(8,478	)
Proceeds from sale of assets		37			56
Net cash used in investing activities		(65,863	)		(167,867	)

FINANCING ACTIVITIES:
Proceeds from term loan		-			100,000
Proceeds of revolving credit facility		97,500			152,000
Payments of term loan		(2,500	)		-
Payments of revolving credit facility		(19,500	)		(103,000	)
Debt issuance costs paid		(108	)		(808	)
Cash dividends paid		(9,921	)		(8,865	)
Purchase of common stock		(14,283	)		-
Proceeds from exercise of stock options		11,101			15,401
Excess tax benefit on stock-based compensation		2,230			3,494
Net cash provided by financing activities		64,519			158,222

Effect of exchange rate changes on cash and cash equivalents		45			(7,092	)

Increase in cash and cash equivalents		41,214			22,268
Cash and cash equivalents at beginning of period		305,192			235,404
Cash and cash equivalents at end of period	$	346,406		$	257,672

(1) Purchase accounting adjustment related to acquisitions.

# # #