For the Three Months Ended

For the Six Months Ended

(in thousands except per share amounts)

June 29, 2013

June 30, 2012

June 29, 2013

June 30, 2012

Net income as reported

$

26,648

$

22,963

$

41,442

$

40,526

Less: Distributed earnings available to participating securities

(10

)

(6

)

(18

)

(12

)

Less: Undistributed earnings available to participating securities

-

(30

)

(16

)

(78

)

Numerator for basic earnings per share —

Undistributed and distributed earnings available to common shareholders

$

26,638

$

22,927

$

41,408

$

40,436

Add: Undistributed earnings allocated to participating securities

-

30

15

78

Less: Undistributed earnings reallocated to participating securities

-

(30

)

(15

)

(77

)

Numerator for diluted earnings per share —

Undistributed and distributed earnings available to common shareholders

$

26,638

$

22,927

$

41,408

$

40,437

Denominator for basic earnings per share —

Weighted-average shares

22,296

21,778

22,196

21,693

Effect of dilutive securities:

Common stock equivalents

203

296

234

310

Denominator for diluted earnings per share —

Adjusted for weighted-average shares & assumed conversions

22,499

22,074

22,431

22,004

Basic earnings per share

$

1.19

$

1.05

$

1.87

$

1.86

Diluted earnings per share

$

1.18

$

1.04

$

1.85

$

1.84